Gravitas Røstofte ApS — Credit Rating and Financial Key Figures
CVR number: 42405086
Else Sørensens Vej 30, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 119.12 | 1 126.12 | 4 843.74 |
Employee benefit expenses | -2 182.29 | -4 343.58 | |
Total depreciation | -21.88 | ||
EBIT | - 119.12 | -1 056.17 | 478.29 |
Other financial income | 0.20 | ||
Other financial expenses | -1.14 | -3.68 | - 134.96 |
Pre-tax profit | - 120.26 | -1 059.84 | 343.53 |
Income taxes | 183.23 | ||
Net earnings | - 120.26 | -1 059.84 | 526.76 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 48.13 | ||
Tangible assets total | 48.13 | ||
Other receivables | 60.00 | 60.00 | |
Investments total | 60.00 | 60.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 91.45 | 199.16 | |
Current amounts owed by group member comp. | 86.80 | ||
Prepayments and accrued income | 60.00 | 83.03 | |
Current other receivables | 8.05 | 12.70 | |
Current deferred tax assets | 183.23 | ||
Short term receivables total | 8.05 | 164.15 | 552.23 |
Cash and bank deposits | 267.63 | 78.71 | 685.36 |
Cash and cash equivalents | 267.63 | 78.71 | 685.36 |
Balance sheet total (assets) | 275.68 | 302.87 | 1 345.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 120.26 | -1 180.11 | |
Profit of the financial year | - 120.26 | -1 059.84 | 526.76 |
Shareholders equity total | -80.26 | -1 140.11 | - 613.35 |
Provisions | 52.80 | ||
Non-current trade creditors | 5.94 | ||
Non-current owed to group member | 1 110.00 | 1 593.92 | |
Non-current liabilities total | 5.94 | 1 110.00 | 1 593.92 |
Current trade creditors | 5.94 | 138.63 | 57.42 |
Current owed to group member | 350.00 | ||
Other non-interest bearing current liabilities | 194.35 | 254.92 | |
Current liabilities total | 355.94 | 332.97 | 312.34 |
Balance sheet total (liabilities) | 281.61 | 302.87 | 1 345.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.