GAMMA TEAM A/S — Credit Rating and Financial Key Figures
CVR number: 27428886
Nydamsvej 17, 8362 Hørning
info@gammateam.dk
tel: 70209089
www.gammateam.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 998.97 | 11 657.15 | 10 482.30 | 12 137.27 | 12 303.78 |
| Employee benefit expenses | -2 385.98 | -2 817.20 | -2 749.96 | -3 081.61 | -3 745.14 |
| Total depreciation | -28.87 | -5.66 | -27.48 | ||
| EBIT | 5 584.12 | 8 839.95 | 7 732.34 | 9 050.00 | 8 531.16 |
| Other financial income | 65.45 | 19.79 | 21.21 | 90.66 | |
| Other financial expenses | -82.47 | -48.78 | -70.79 | - 217.12 | - 343.71 |
| Pre-tax profit | 5 567.11 | 8 810.96 | 7 661.55 | 8 854.09 | 8 278.10 |
| Income taxes | - 831.44 | -1 223.26 | -1 082.31 | -1 266.15 | -1 220.02 |
| Net earnings | 4 735.67 | 7 587.70 | 6 579.24 | 7 587.94 | 7 058.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.28 | 59.80 | |||
| Tangible assets total | 45.28 | 59.80 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 044.74 | 740.78 | 2 136.46 | 4 352.88 | 637.58 |
| Current other receivables | 159.15 | 829.17 | 334.78 | 482.82 | 1 183.24 |
| Current deferred tax assets | 372.52 | 665.14 | 10.13 | 956.98 | |
| Short term receivables total | 1 576.41 | 2 235.08 | 2 481.37 | 4 835.71 | 2 777.79 |
| Cash and bank deposits | 5 763.09 | 11 056.77 | 8 976.35 | 9 677.50 | 6 213.98 |
| Cash and cash equivalents | 5 763.09 | 11 056.77 | 8 976.35 | 9 677.50 | 6 213.98 |
| Balance sheet total (assets) | 7 339.50 | 13 291.86 | 11 457.72 | 14 558.48 | 9 051.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 4 600.00 | 3 500.00 | 5 100.00 | 3 300.00 |
| Retained earnings | -4 708.88 | -7 573.20 | -6 485.50 | -7 506.27 | -7 018.33 |
| Profit of the financial year | 4 735.67 | 7 587.70 | 6 579.24 | 7 587.94 | 7 058.09 |
| Shareholders equity total | 2 526.80 | 5 114.50 | 4 093.73 | 5 681.67 | 3 839.76 |
| Provisions | 7.74 | 162.78 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.36 | ||||
| Current trade creditors | 112.29 | 1 053.76 | 858.01 | 904.06 | 114.67 |
| Current owed to group member | 1 681.03 | 1 745.20 | 1 637.27 | 2 086.68 | 1 745.68 |
| Short-term deferred tax liabilities | 708.94 | 800.32 | |||
| Other non-interest bearing current liabilities | 3 019.38 | 5 378.41 | 4 159.76 | 5 068.65 | 3 188.68 |
| Current liabilities total | 4 812.70 | 8 177.36 | 7 363.99 | 8 869.07 | 5 049.03 |
| Balance sheet total (liabilities) | 7 339.50 | 13 291.86 | 11 457.72 | 14 558.48 | 9 051.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.