E-Move ApS — Credit Rating and Financial Key Figures
CVR number: 42335576
Roholmsvej 15 C, 2620 Albertslund
info@e-move.dk
tel: 71909899
www.e-move.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 106.51 | 238.65 | 76.12 | 27.26 |
| Other operating income | 77.33 | |||
| Costs of manufacturing | - 116.68 | - 161.44 | -5.89 | |
| External services | -71.14 | |||
| Rents | -13.59 | -83.59 | -90.07 | -11.42 |
| Gross profit | 8.90 | -1.21 | - 120.28 | -7.79 |
| Costs of management | -12.89 | -39.59 | -22.22 | -17.75 |
| Other operating expenses | -6.89 | -5.00 | ||
| EBIT | 2.01 | -6.21 | - 120.28 | -7.79 |
| Other financial expenses | -0.08 | -0.27 | ||
| Pre-tax profit | 1.93 | -6.48 | - 120.28 | -7.79 |
| Net earnings | 1.93 | -6.48 | - 120.28 | -7.79 |
Assets (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 621.64 | 325.00 | 177.00 | |
| Inventories total | 621.64 | 325.00 | 177.00 | |
| Current other receivables | 13.11 | 17.86 | 11.36 | |
| Short term receivables total | 13.11 | 17.86 | 11.36 | |
| Cash and bank deposits | 0.66 | 13.15 | 10.11 | 0.02 |
| Cash and cash equivalents | 0.66 | 13.15 | 10.11 | 0.02 |
| Balance sheet total (assets) | 622.30 | 351.25 | 204.97 | 11.38 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1.93 | -4.55 | - 124.84 | |
| Profit of the financial year | 1.93 | -6.48 | - 120.28 | -7.79 |
| Shareholders equity total | 41.92 | 35.45 | -84.84 | -92.63 |
| Non-current liabilities total | ||||
| Current owed to participating | 566.09 | 315.81 | 289.81 | 104.01 |
| Other non-interest bearing current liabilities | 14.29 | |||
| Current liabilities total | 580.38 | 315.81 | 289.81 | 104.01 |
| Balance sheet total (liabilities) | 622.30 | 351.25 | 204.97 | 11.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.