IPSOS A/S — Credit Rating and Financial Key Figures
CVR number: 14747788
Store Kongensgade 1, 1264 København K
tel: 33193900
www.ipsos.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 94.40 | 107.52 | 122.00 | ||
| Purchases during the financial year | -38.56 | -41.81 | -53.80 | ||
| External services | -12.62 | -15.77 | -15.16 | ||
| Gross profit | 29.00 | 36.81 | 43.22 | 49.94 | 53.04 |
| Employee benefit expenses | -28.78 | -32.72 | -35.09 | -39.84 | -46.18 |
| Total depreciation | -0.25 | -0.28 | -0.31 | -0.38 | -0.30 |
| EBIT | -0.03 | 3.81 | 7.83 | 9.72 | 6.56 |
| Other financial income | 0.31 | 0.20 | 0.08 | ||
| Other financial expenses | -0.40 | -0.36 | -0.59 | -0.45 | -0.49 |
| Pre-tax profit | -0.43 | 3.46 | 7.55 | 9.48 | 6.15 |
| Income taxes | -0.15 | -0.73 | -1.64 | -2.17 | -1.65 |
| Net earnings | -0.58 | 2.72 | 5.91 | 7.31 | 4.50 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 0.42 | 0.43 | |||
| Intangible assets total | 0.42 | 0.43 | |||
| Buildings | 0.03 | 0.06 | 0.03 | ||
| Machinery and equipment | 0.69 | 0.73 | 0.69 | 0.49 | 0.96 |
| Tangible assets total | 0.71 | 0.73 | 0.69 | 0.55 | 0.99 |
| Investments total | 0.44 | 0.45 | 0.46 | 0.49 | 0.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.34 | 34.49 | 33.30 | 40.65 | 49.79 |
| Current amounts owed by group member comp. | 0.36 | 0.34 | 0.80 | 1.17 | 1.74 |
| Prepayments and accrued income | 0.35 | 0.20 | 0.50 | 0.36 | 0.37 |
| Current other receivables | 5.14 | 4.22 | 3.90 | 3.36 | 5.78 |
| Current deferred tax assets | 0.17 | 0.03 | 0.02 | 0.00 | 0.02 |
| Short term receivables total | 31.36 | 39.29 | 38.51 | 45.54 | 57.70 |
| Cash and bank deposits | 7.69 | 6.27 | 4.52 | 7.09 | 10.30 |
| Cash and cash equivalents | 7.69 | 6.27 | 4.52 | 7.09 | 10.30 |
| Balance sheet total (assets) | 40.20 | 46.73 | 44.61 | 54.09 | 69.53 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
| Shares repurchased | 3.00 | 3.50 | 3.50 | 3.00 | |
| Retained earnings | 3.13 | -0.44 | -1.21 | 1.20 | 5.50 |
| Profit of the financial year | -0.58 | 2.72 | 5.91 | 7.31 | 4.50 |
| Shareholders equity total | 3.26 | 5.98 | 8.90 | 12.70 | 13.71 |
| Provisions | 0.00 | 0.00 | |||
| Non-current liabilities total | |||||
| Advances received | 8.75 | 12.54 | 18.53 | 19.56 | 28.20 |
| Current trade creditors | 2.44 | 2.75 | 3.63 | 5.27 | 3.60 |
| Current owed to group member | 6.26 | 3.54 | 5.45 | 5.70 | 10.60 |
| Short-term deferred tax liabilities | 0.59 | 1.63 | 1.96 | 1.35 | |
| Other non-interest bearing current liabilities | 12.58 | 8.90 | 6.47 | 8.90 | 12.07 |
| Accruals and deferred income | 6.91 | 12.43 | |||
| Current liabilities total | 36.94 | 40.76 | 35.71 | 41.39 | 55.82 |
| Balance sheet total (liabilities) | 40.20 | 46.73 | 44.61 | 54.09 | 69.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.