Havnevej 10 ApS — Credit Rating and Financial Key Figures
CVR number: 42183393
Havnevej 25 B, 3300 Frederiksværk
philip.bresling@gmail.com
tel: 27222072
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 369.97 | 617.04 | 133.26 |
Total depreciation | - 119.00 | - 148.07 | - 148.07 |
EBIT | 250.97 | 468.96 | -14.82 |
Other financial income | 18.59 | ||
Other financial expenses | - 181.42 | - 154.87 | -86.25 |
Pre-tax profit | 78.95 | 314.10 | -82.48 |
Income taxes | 15.30 | -69.72 | 26.49 |
Net earnings | 94.25 | 244.38 | -55.99 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 5 683.81 | 5 535.73 | 5 387.66 |
Tangible assets total | 5 683.81 | 5 535.73 | 5 387.66 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current owed by particip. interest comp. | 180.00 | ||
Prepayments and accrued income | 48.75 | 16.68 | 23.10 |
Current other receivables | 1 408.00 | 291.40 | 238.10 |
Current deferred tax assets | 4.91 | 31.40 | |
Short term receivables total | 1 456.75 | 312.99 | 472.60 |
Cash and bank deposits | 209.93 | 1 198.14 | 141.69 |
Cash and cash equivalents | 209.93 | 1 198.14 | 141.69 |
Balance sheet total (assets) | 7 350.48 | 7 046.86 | 6 001.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -40.00 | 54.25 | 298.63 |
Profit of the financial year | 94.25 | 244.38 | -55.99 |
Shareholders equity total | 94.25 | 338.63 | 282.64 |
Provisions | 0.74 | ||
Non-current loans from credit institutions | 3 178.53 | 3 021.36 | 3 021.36 |
Non-current advances received | 420.00 | 420.00 | |
Non-current owed to group member | 2 883.82 | 2 560.00 | 2 560.00 |
Non-current other liabilities | 420.00 | 420.00 | |
Non-current liabilities total | 6 902.35 | 6 421.36 | 5 581.36 |
Current loans from credit institutions | 156.42 | 158.14 | |
Current trade creditors | 132.03 | 2.50 | 1.43 |
Short-term deferred tax liabilities | 14.56 | 75.37 | |
Other non-interest bearing current liabilities | 50.13 | 50.86 | 136.51 |
Current liabilities total | 353.14 | 286.87 | 137.94 |
Balance sheet total (liabilities) | 7 350.48 | 7 046.86 | 6 001.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.