Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSJ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26187591
Høghus 117, 8300 Odder
tel: 40540650
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.35 | 47.89 | 1.61 | -5.75 | -3.42 |
| EBIT | -9.35 | 47.89 | 1.61 | -5.75 | -3.42 |
| Other financial income | 542.61 | 274.56 | 493.51 | 14.90 | 15.02 |
| Other financial expenses | -0.48 | -0.19 | -0.07 | - 259.36 | -59.22 |
| Pre-tax profit | 532.78 | 322.26 | 495.05 | - 250.21 | -47.62 |
| Income taxes | - 121.82 | -59.82 | - 109.47 | 52.61 | 12.73 |
| Net earnings | 410.96 | 262.44 | 385.58 | - 197.59 | -34.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 452.82 | 1 710.66 | 1 746.33 | 1 298.37 | 1 234.41 |
| Long term receivables total | 1 452.82 | 1 710.66 | 1 746.33 | 1 298.37 | 1 234.41 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 91.21 | 102.77 | 106.22 | 95.27 | |
| Current other receivables | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Current deferred tax assets | 19.89 | 3.45 | 96.22 | 89.21 | |
| Short term receivables total | 109.22 | 37.89 | 124.22 | 220.44 | 202.48 |
| Cash and bank deposits | 20.82 | 24.62 | 10.53 | 13.47 | 45.28 |
| Cash and cash equivalents | 20.82 | 24.62 | 10.53 | 13.47 | 45.28 |
| Balance sheet total (assets) | 1 582.86 | 1 773.18 | 1 881.08 | 1 532.28 | 1 482.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | |||
| Retained earnings | 760.04 | 971.00 | 1 033.45 | 1 419.03 | 1 221.43 |
| Profit of the financial year | 410.96 | 262.44 | 385.58 | - 197.59 | -34.89 |
| Shareholders equity total | 1 296.01 | 1 558.45 | 1 744.03 | 1 346.43 | 1 311.55 |
| Provisions | 91.21 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to participating | 8.12 | 8.12 | 17.13 | 163.13 | 163.13 |
| Current owed to group member | 0.37 | 9.16 | |||
| Short-term deferred tax liabilities | 105.71 | 58.03 | 75.97 | ||
| Other non-interest bearing current liabilities | 73.94 | 131.92 | 36.46 | 15.22 | |
| Current liabilities total | 195.65 | 214.73 | 137.05 | 185.85 | 170.63 |
| Balance sheet total (liabilities) | 1 582.86 | 1 773.18 | 1 881.08 | 1 532.28 | 1 482.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.