R. FRIMODT PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 67338510
Ndr Stationsvej 3, 8721 Daugård
Rfp@frimodt-p.dk
tel: 75895831
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 480.00 | 26 544.00 | 31 099.41 | 26 221.41 | 25 857.49 |
| Employee benefit expenses | -15 259.73 | -16 363.76 | -17 056.23 | ||
| Other operating expenses | -27.52 | - 130.72 | |||
| Total depreciation | - 468.85 | - 657.79 | - 582.27 | ||
| EBIT | 6 825.00 | 10 659.00 | 15 370.82 | 9 172.34 | 8 088.27 |
| Other financial income | 1 175.03 | -10.84 | 66.45 | ||
| Other financial expenses | - 163.04 | - 232.21 | - 258.81 | ||
| Pre-tax profit | 6 210.00 | 8 909.00 | 16 382.81 | 8 929.30 | 7 895.92 |
| Income taxes | -3 609.79 | -1 971.66 | -1 743.92 | ||
| Net earnings | 6 210.00 | 8 909.00 | 12 773.02 | 6 957.64 | 6 151.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 894.72 | 727.70 | 888.58 | ||
| Machinery and equipment | 1 481.13 | 1 386.44 | 1 580.98 | ||
| Tangible assets total | 2 375.85 | 2 114.14 | 2 469.56 | ||
| Investments total | 62 326.00 | 67 173.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 41 433.16 | 38 942.56 | 41 603.63 | ||
| Inventories total | 41 433.16 | 38 942.56 | 41 603.63 | ||
| Current trade debtors | 20 804.62 | 19 153.88 | 17 670.61 | ||
| Prepayments and accrued income | 474.22 | 466.48 | 550.47 | ||
| Current other receivables | 13.38 | 12.62 | 12.99 | ||
| Current deferred tax assets | 660.00 | ||||
| Short term receivables total | 21 292.22 | 20 292.98 | 18 234.07 | ||
| Cash and bank deposits | 12 182.52 | 12 350.43 | 9 557.27 | ||
| Cash and cash equivalents | 12 182.52 | 12 350.43 | 9 557.27 | ||
| Balance sheet total (assets) | 62 326.00 | 67 173.00 | 77 283.74 | 73 700.10 | 71 864.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 54 680.00 | 58 589.00 | 5 200.00 | 5 200.00 | 5 200.00 |
| Shares repurchased | 8 000.00 | 7 000.00 | 6 000.00 | ||
| Retained earnings | -6 210.00 | -8 909.00 | 40 389.04 | 46 162.07 | 47 119.70 |
| Profit of the financial year | 6 210.00 | 8 909.00 | 12 773.02 | 6 957.64 | 6 151.99 |
| Shareholders equity total | 54 680.00 | 58 589.00 | 66 362.07 | 65 319.70 | 64 471.70 |
| Provisions | 217.94 | 215.45 | 227.60 | ||
| Non-current deferred tax liabilities | 2 814.54 | 1 361.15 | 805.78 | ||
| Non-current liabilities total | 2 814.54 | 1 361.15 | 805.78 | ||
| Current trade creditors | 4 283.05 | 4 161.59 | 3 885.24 | ||
| Current owed to group member | 468.31 | ||||
| Other non-interest bearing current liabilities | 3 137.83 | 2 642.21 | 2 474.22 | ||
| Current liabilities total | 7 889.20 | 6 803.80 | 6 359.46 | ||
| Balance sheet total (liabilities) | 54 680.00 | 58 589.00 | 77 283.74 | 73 700.10 | 71 864.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.