COVIDENCE A/S — Credit Rating and Financial Key Figures
CVR number: 30492765
Lystrupvej 50, 8240 Risskov
info@covidence.com
tel: 88809001
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 106 492.26 | 109 910.04 | 124 187.07 | 119 088.60 | 116 008.40 |
Employee benefit expenses | -17 558.45 | -20 425.72 | -35 657.46 | -42 475.16 | -46 357.85 |
Other operating expenses | - 199.95 | ||||
Total depreciation | -3 859.90 | -6 108.43 | -8 578.14 | -10 138.48 | -9 480.96 |
EBIT | 85 073.90 | 83 375.89 | 79 951.48 | 66 474.96 | 59 969.65 |
Other financial income | 648.98 | 12.11 | 4 434.44 | 5 295.91 | 2 006.74 |
Other financial expenses | - 238.10 | -1 449.16 | -2 965.66 | -6 742.19 | -2 975.34 |
Net income from associates (fin.) | 692.75 | 957.24 | 5 459.31 | - 605.16 | 1 519.33 |
Pre-tax profit | 86 177.53 | 82 896.07 | 86 879.57 | 64 423.52 | 60 520.38 |
Income taxes | -17 440.88 | -17 057.02 | -16 701.73 | -14 755.81 | -14 192.96 |
Net earnings | 68 736.65 | 65 839.05 | 70 177.84 | 49 667.71 | 46 327.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 12 419.30 | 19 284.57 | 23 103.41 | 27 991.66 | 33 469.33 |
Intangible assets total | 12 419.30 | 19 284.57 | 23 103.41 | 27 991.66 | 33 469.33 |
Land and waters | 5 048.16 | 4 918.05 | |||
Buildings | 28.42 | 24.16 | 1 471.00 | 1 564.31 | 1 384.56 |
Machinery and equipment | 2 011.19 | 2 816.14 | 5 301.92 | 6 351.04 | 5 309.80 |
Tangible assets total | 7 087.76 | 7 758.35 | 6 772.93 | 7 915.34 | 6 694.35 |
Holdings in group member companies | 2 111.75 | 17 457.36 | 22 485.51 | 58 050.43 | 57 448.74 |
Investments total | 2 111.75 | 17 457.36 | 23 248.26 | 58 813.18 | 58 211.49 |
Long term receivables total | |||||
Raw materials and consumables | 19 802.03 | 17 503.91 | 20 529.91 | 21 344.29 | 20 633.17 |
Other stocks | 6 750.50 | ||||
Finished products/goods | 2 425.58 | 2 506.53 | 3 922.27 | 8 962.99 | 7 420.62 |
Inventories total | 22 227.62 | 20 010.44 | 31 202.68 | 30 307.29 | 28 053.79 |
Current trade debtors | 34 555.86 | 20 831.65 | 21 741.66 | 19 651.50 | 10 341.90 |
Current amounts owed by group member comp. | 16.47 | 299.49 | 85.41 | 1 478.69 | 0.81 |
Prepayments and accrued income | 913.02 | 976.19 | 1 536.13 | 2 273.22 | 2 272.46 |
Current other receivables | 572.67 | 1 159.52 | 1 260.44 | 989.95 | 1 122.24 |
Short term receivables total | 36 058.01 | 23 266.85 | 24 623.65 | 24 393.36 | 13 737.42 |
Cash and bank deposits | 24 181.73 | 41 470.90 | 29 174.50 | 22 884.30 | 18 759.79 |
Cash and cash equivalents | 24 181.73 | 41 470.90 | 29 174.50 | 22 884.30 | 18 759.79 |
Balance sheet total (assets) | 104 086.18 | 129 248.47 | 138 125.43 | 172 305.14 | 158 926.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 941.80 | 2 941.80 | 2 941.80 | 2 948.80 | 2 948.80 |
Shares repurchased | 45 000.00 | 65 000.00 | 72 924.26 | 49 667.71 | 46 327.43 |
Other reserves | 11 090.95 | 18 488.42 | 26 495.27 | 25 927.74 | 29 598.63 |
Retained earnings | -51 808.15 | -55 070.34 | -70 177.84 | -43 938.79 | -44 242.04 |
Profit of the financial year | 68 736.65 | 65 839.05 | 70 177.84 | 49 667.71 | 46 327.43 |
Shareholders equity total | 75 961.24 | 97 198.93 | 102 361.33 | 84 273.17 | 80 960.24 |
Provisions | 2 783.00 | 4 047.00 | 5 756.06 | 7 092.78 | 8 635.51 |
Non-current leasing loans | 235.93 | 235.92 | |||
Non-current deferred tax liabilities | 18 094.17 | 15 793.02 | 15 264.73 | 13 427.81 | 11 645.32 |
Non-current liabilities total | 18 094.17 | 15 793.02 | 15 500.66 | 13 427.81 | 11 881.24 |
Current loans from credit institutions | 53.18 | 236.21 | 53.18 | ||
Advances received | 950.29 | ||||
Current trade creditors | 3 825.40 | 5 525.44 | 7 867.70 | 5 058.28 | 5 944.51 |
Current owed to group member | 760.81 | 1 019.22 | 44 264.25 | 33 354.04 | |
Short-term deferred tax liabilities | 15 264.73 | 13 436.63 | |||
Other non-interest bearing current liabilities | 3 422.36 | 5 923.27 | 4 616.98 | 2 687.91 | 4 660.82 |
Current liabilities total | 7 247.76 | 12 209.52 | 14 507.38 | 67 511.37 | 57 449.18 |
Balance sheet total (liabilities) | 104 086.18 | 129 248.47 | 138 125.43 | 172 305.14 | 158 926.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.