MATERIALISTEN BENT HONORE-NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 75118112
Hjortekærsvej 196, 2800 Kgs. Lyngby
tel: 45804604
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -23.29 | -19.40 | -20.65 | -20.01 | -19.75 |
Gross profit | -23.29 | -19.40 | -20.65 | -20.01 | -19.75 |
EBIT | -23.29 | -19.40 | -20.65 | -20.01 | -19.75 |
Other financial income | 4.58 | 268.81 | 62.99 | 114.84 | 28.32 |
Other financial expenses | -31.55 | -2.71 | -29.40 | - 112.45 | -1.35 |
Pre-tax profit | -50.27 | 246.69 | 12.94 | -17.63 | 7.21 |
Net earnings | -50.27 | 246.69 | 12.94 | -17.63 | 7.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 202.86 | 460.33 | 432.40 | 325.90 | 339.17 |
Long term receivables total | 202.86 | 460.33 | 432.40 | 325.90 | 339.17 |
Inventories total | |||||
Current other receivables | 1.95 | 2.64 | 14.74 | 36.57 | 24.68 |
Short term receivables total | 1.95 | 2.64 | 14.74 | 36.57 | 24.68 |
Cash and bank deposits | 422.87 | 404.66 | 434.67 | 491.72 | 489.45 |
Cash and cash equivalents | 422.87 | 404.66 | 434.67 | 491.72 | 489.45 |
Balance sheet total (assets) | 627.68 | 867.63 | 881.81 | 854.19 | 853.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 321.50 | 321.50 | 321.50 | 321.50 | 321.50 |
Shares repurchased | 25.00 | 30.00 | |||
Retained earnings | 300.54 | 250.27 | 496.97 | 479.90 | 462.27 |
Profit of the financial year | -50.27 | 246.69 | 12.94 | -17.63 | 7.21 |
Shareholders equity total | 596.77 | 818.47 | 831.40 | 813.77 | 790.99 |
Non-current liabilities total | |||||
Current trade creditors | 17.50 | 18.75 | 18.75 | 18.75 | |
Other non-interest bearing current liabilities | 30.91 | 31.66 | 31.66 | 21.66 | 43.56 |
Current liabilities total | 30.91 | 49.16 | 50.41 | 40.41 | 62.31 |
Balance sheet total (liabilities) | 627.68 | 867.63 | 881.81 | 854.19 | 853.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.