MARTIN BERG CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 28966342
Kvædevej 104, 2830 Virum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 401.46 | 1 170.00 | 1 088.16 | 987.40 | 881.84 |
| Employee benefit expenses | - 665.48 | - 654.38 | - 661.24 | - 581.58 | - 653.44 |
| EBIT | 735.99 | 515.62 | 426.91 | 405.81 | 228.40 |
| Other financial income | 0.00 | 0.60 | 0.15 | 14.36 | 24.24 |
| Other financial expenses | -4.69 | -9.28 | -27.85 | -2.50 | -6.21 |
| Pre-tax profit | 731.30 | 506.94 | 399.21 | 417.67 | 246.42 |
| Income taxes | - 159.93 | - 111.63 | -87.85 | -92.27 | -55.34 |
| Net earnings | 571.36 | 395.31 | 311.37 | 325.40 | 191.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 284.97 | 239.21 | 310.74 | 192.00 | 300.06 |
| Current other receivables | 137.20 | 10.93 | 24.19 | 0.22 | 0.10 |
| Current deferred tax assets | 13.37 | 10.15 | |||
| Short term receivables total | 422.17 | 263.50 | 345.08 | 192.22 | 300.16 |
| Other current investments | 99.09 | 111.27 | 224.60 | 685.24 | |
| Cash and bank deposits | 1 049.34 | 1 117.06 | 1 226.02 | 1 438.42 | 882.87 |
| Cash and cash equivalents | 1 049.34 | 1 216.14 | 1 337.30 | 1 663.02 | 1 568.11 |
| Balance sheet total (assets) | 1 471.51 | 1 479.65 | 1 682.38 | 1 855.24 | 1 868.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 96.19 | 553.15 | 830.67 | 1 020.04 | 1 210.44 |
| Profit of the financial year | 571.36 | 395.31 | 311.37 | 325.40 | 191.08 |
| Shareholders equity total | 905.55 | 1 187.87 | 1 384.84 | 1 592.44 | 1 661.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.23 | 21.00 |
| Current owed to participating | 24.44 | 24.29 | 44.24 | 39.91 | 41.93 |
| Short-term deferred tax liabilities | 11.93 | 58.09 | 5.66 | ||
| Other non-interest bearing current liabilities | 514.58 | 252.49 | 238.30 | 149.56 | 138.16 |
| Current liabilities total | 565.96 | 291.78 | 297.54 | 262.80 | 206.75 |
| Balance sheet total (liabilities) | 1 471.51 | 1 479.65 | 1 682.38 | 1 855.24 | 1 868.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.