Refsgaard Agro ApS — Credit Rating and Financial Key Figures
CVR number: 41472251
Løgstørvej 96 B, Hørby 9500 Hobro
Refsgaard96@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 13 158.20 | 7 598.67 | 5 053.67 | 6 324.18 | 6 582.71 |
Employee benefit expenses | -2 150.13 | -2 223.86 | -2 745.99 | -2 680.32 | -1 130.56 |
Other operating expenses | - 651.48 | - 563.66 | - 732.36 | - 537.65 | - 260.96 |
Total depreciation | -2 162.84 | -2 379.25 | -2 391.74 | -2 647.20 | -1 440.92 |
Reduction in value of non-current assets | 1 632.66 | 735.96 | -2 369.95 | -26.09 | 20.54 |
EBIT | 8 193.75 | 2 431.89 | - 816.42 | 459.00 | 3 750.27 |
Other financial income | 521.79 | 380.89 | 1 873.84 | 699.42 | 1 016.59 |
Other financial expenses | -1 103.34 | -1 077.43 | -1 191.74 | -4 133.41 | -4 133.75 |
Net income from associates (fin.) | 61.61 | 68.21 | 102.12 | ||
Pre-tax profit | 7 612.20 | 1 796.96 | -66.11 | -2 872.87 | 633.11 |
Income taxes | -1 857.43 | 151.21 | -56.49 | 638.17 | - 110.20 |
Net earnings | 5 754.77 | 1 948.17 | - 122.61 | -2 234.70 | 522.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 23.73 | 17.92 | |||
Intangible assets total | 23.73 | 17.92 | |||
Land and waters | 94 726.95 | 94 751.12 | 94 751.12 | 109 461.00 | 121 645.50 |
Buildings | 25 062.61 | 23 828.70 | 24 386.74 | 22 069.38 | 22 222.04 |
Machinery and equipment | 1 857.18 | 1 576.77 | 1 483.04 | 2 307.67 | |
Tangible assets total | 121 646.74 | 120 156.59 | 120 620.90 | 133 838.05 | 143 867.54 |
Participating interests | 4 165.36 | 4 622.49 | 5 049.17 | ||
Investments total | 4 165.36 | 4 622.49 | 5 049.17 | ||
Non-current loans receivable | 297.25 | 263.91 | 230.57 | 5 580.14 | 5 368.23 |
Non-current other receivables | 11 393.69 | 16 433.80 | 11 743.44 | 13 927.55 | 14 823.76 |
Long term receivables total | 11 690.94 | 16 697.71 | 11 974.01 | 19 507.69 | 20 191.99 |
Raw materials and consumables | 307.51 | 522.96 | 588.50 | 93.50 | |
Other stocks | 271.22 | ||||
Finished products/goods | 13 017.03 | 6 324.51 | 8 773.38 | ||
Inventories total | 13 324.54 | 6 847.46 | 9 361.88 | 364.72 | |
Current trade debtors | 244.66 | 121.24 | 1 445.27 | 568.56 | 584.44 |
Current owed by particip. interest comp. | 464.45 | 599.20 | 599.89 | ||
Prepayments and accrued income | 12.38 | 3.60 | 14.09 | 17.56 | 27.07 |
Current other receivables | 88.59 | 90.36 | 445.96 | 396.92 | 537.35 |
Current deferred tax assets | 595.59 | ||||
Short term receivables total | 810.07 | 814.40 | 2 505.22 | 1 578.62 | 1 148.86 |
Cash and bank deposits | 0.72 | 0.64 | 0.86 | 185.79 | 70.75 |
Cash and cash equivalents | 0.72 | 0.64 | 0.86 | 185.79 | 70.75 |
Balance sheet total (assets) | 151 662.11 | 149 157.21 | 149 512.03 | 155 474.87 | 165 279.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Share premium account | 36 438.81 | 36 438.81 | 36 438.81 | 36 438.81 | 36 438.81 |
Asset revaluation reserve | 11 473.71 | 20 977.38 | |||
Retained earnings | 5 754.77 | 7 702.94 | 7 580.33 | 3 894.72 | |
Profit of the financial year | 5 754.77 | 1 948.17 | - 122.61 | -2 234.70 | 522.91 |
Shareholders equity total | 42 233.58 | 44 181.75 | 44 059.14 | 53 298.15 | 61 873.82 |
Provisions | 7 430.00 | 6 490.00 | 6 548.00 | 9 146.00 | 13 387.00 |
Non-current loans from credit institutions | 89 251.99 | 91 472.87 | 91 059.14 | 88 841.48 | 87 400.69 |
Non-current leasing loans | 64.06 | ||||
Non-current liabilities total | 89 251.99 | 91 472.87 | 91 123.21 | 88 841.48 | 87 400.69 |
Current loans from credit institutions | 7 564.75 | 2 139.89 | 4 343.03 | 1 195.35 | 1 295.23 |
Advances received | 388.50 | ||||
Current trade creditors | 619.72 | 565.18 | 841.67 | 390.34 | 117.94 |
Current owed to participating | 804.72 | 1 195.13 | 1 450.59 | 356.65 | |
Other non-interest bearing current liabilities | 3 757.35 | 3 112.38 | 1 146.39 | 2 246.89 | 799.72 |
Accruals and deferred income | 16.24 | ||||
Current liabilities total | 12 746.55 | 7 012.58 | 7 781.68 | 4 189.24 | 2 617.63 |
Balance sheet total (liabilities) | 151 662.11 | 149 157.21 | 149 512.03 | 155 474.87 | 165 279.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.