Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 346.83 |
| Employee benefit expenses | - 176.11 |
| EBIT | 170.72 |
| Other financial income | -0.10 |
| Other financial expenses | -0.20 |
| Pre-tax profit | 170.43 |
| Income taxes | -40.09 |
| Net earnings | 130.34 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 241.29 |
| Short term receivables total | 241.29 |
| Cash and bank deposits | 289.94 |
| Cash and cash equivalents | 289.94 |
| Balance sheet total (assets) | 531.24 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 130.34 |
| Shareholders equity total | 170.34 |
| Non-current liabilities total | |
| Current trade creditors | 0.12 |
| Current owed to group member | 37.75 |
| Short-term deferred tax liabilities | 40.09 |
| Other non-interest bearing current liabilities | 282.95 |
| Current liabilities total | 360.90 |
| Balance sheet total (liabilities) | 531.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.