NF Appliances ApS
CVR number: 43286722
Guldborgsundcentret 5, Sundby 4800 Nykøbing F
tel: 26358012
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 344.88 | 2 970.03 |
| Employee benefit expenses | - 684.91 | -1 620.37 |
| Total depreciation | - 208.33 | - 550.00 |
| EBIT | 451.64 | 799.66 |
| Other financial income | 0.23 | 210.07 |
| Other financial expenses | - 404.54 | - 581.81 |
| Pre-tax profit | 47.32 | 427.91 |
| Income taxes | -15.14 | -94.14 |
| Net earnings | 32.18 | 333.77 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Goodwill | 4 791.67 | 4 291.67 |
| Intangible assets total | 4 791.67 | 4 291.67 |
| Machinery and equipment | 350.00 | |
| Tangible assets total | 350.00 | |
| Other receivables | 433.06 | 400.00 |
| Investments total | 433.06 | 400.00 |
| Long term receivables total | ||
| Finished products/goods | 1 300.92 | 1 575.88 |
| Inventories total | 1 300.92 | 1 575.88 |
| Current trade debtors | 317.15 | 40.43 |
| Short term receivables total | 317.15 | 40.43 |
| Cash and bank deposits | 420.74 | 642.74 |
| Cash and cash equivalents | 420.74 | 642.74 |
| Balance sheet total (assets) | 7 263.55 | 7 300.71 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 32.18 | |
| Profit of the financial year | 32.18 | 333.77 |
| Shareholders equity total | 72.18 | 405.95 |
| Provisions | 15.14 | 109.28 |
| Capital loans | 1 500.00 | 1 500.00 |
| Non-current loans from credit institutions | 2 023.86 | 2 156.14 |
| Non-current deferred tax liabilities | 1 934.58 | 1 661.92 |
| Non-current liabilities total | 5 458.44 | 5 318.05 |
| Current loans from credit institutions | 497.42 | 710.68 |
| Advances received | 292.35 | |
| Current trade creditors | 94.62 | 372.68 |
| Other non-interest bearing current liabilities | 833.40 | 384.06 |
| Current liabilities total | 1 717.79 | 1 467.42 |
| Balance sheet total (liabilities) | 7 263.55 | 7 300.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.