Malerfirma Nordahl & Blaske ApS — Credit Rating and Financial Key Figures
CVR number: 12210736
Sundsnæs 6 C, 6300 Gråsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 751.74 | 7 080.71 | 8 347.05 | 11 319.35 | 9 817.96 |
| Employee benefit expenses | -5 683.78 | -6 547.70 | -6 331.03 | -8 875.01 | -9 127.05 |
| Other operating expenses | - 188.55 | ||||
| Total depreciation | - 154.93 | - 145.18 | - 138.83 | - 131.65 | - 175.48 |
| EBIT | 724.48 | 387.83 | 1 877.19 | 2 312.68 | 515.43 |
| Other financial income | 0.30 | 0.62 | 1.76 | 6.01 | |
| Other financial expenses | -37.45 | -67.92 | -30.69 | -7.21 | -13.16 |
| Pre-tax profit | 687.33 | 320.54 | 1 846.50 | 2 307.23 | 508.29 |
| Income taxes | - 151.21 | -65.24 | - 406.00 | - 508.54 | - 114.59 |
| Net earnings | 536.12 | 255.29 | 1 440.50 | 1 798.68 | 393.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 41.64 | 35.55 | 29.45 | 23.36 | 17.26 |
| Machinery and equipment | 448.19 | 370.29 | 237.55 | 198.48 | 466.10 |
| Tangible assets total | 489.83 | 405.83 | 267.00 | 221.84 | 483.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 112.76 | 434.67 | 60.19 | ||
| Raw materials and consumables | 26.50 | 26.50 | 26.50 | 26.50 | 26.50 |
| Inventories total | 26.50 | 26.50 | 139.26 | 461.18 | 86.69 |
| Current trade debtors | 1 764.66 | 1 565.32 | 1 252.51 | 2 597.39 | 1 236.44 |
| Current amounts owed by group member comp. | 153.27 | 61.67 | 259.88 | 76.21 | 38.22 |
| Prepayments and accrued income | 70.72 | 87.70 | 93.30 | 94.48 | 93.53 |
| Current other receivables | 446.67 | 255.21 | 89.15 | 124.94 | 40.84 |
| Current deferred tax assets | 46.87 | 16.18 | 22.57 | 91.98 | |
| Short term receivables total | 2 435.32 | 2 016.77 | 1 711.01 | 2 915.59 | 1 501.01 |
| Cash and bank deposits | 1 821.77 | 2 464.86 | 2 111.64 | 1 952.59 | 1 197.12 |
| Cash and cash equivalents | 1 821.77 | 2 464.86 | 2 111.64 | 1 952.59 | 1 197.12 |
| Balance sheet total (assets) | 4 773.42 | 4 913.97 | 4 228.92 | 5 551.19 | 3 268.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 500.00 | 250.00 | 1 400.00 | 1 700.00 | 400.00 |
| Retained earnings | - 496.86 | - 210.74 | -1 355.44 | -1 614.94 | - 216.25 |
| Profit of the financial year | 536.12 | 255.29 | 1 440.50 | 1 798.68 | 393.69 |
| Shareholders equity total | 839.26 | 594.56 | 1 785.06 | 2 183.74 | 877.44 |
| Provisions | 4.44 | ||||
| Non-current deferred tax liabilities | 77.73 | 252.00 | 371.94 | ||
| Non-current liabilities total | 77.73 | 252.00 | 371.94 | ||
| Current trade creditors | 446.79 | 401.06 | 304.72 | 787.99 | 232.14 |
| Current owed to participating | 15.00 | 1.03 | |||
| Current owed to group member | 1 788.16 | 2 236.87 | 86.11 | 228.09 | 459.81 |
| Other non-interest bearing current liabilities | 1 617.04 | 1 666.48 | 1 801.03 | 1 979.43 | 1 697.76 |
| Current liabilities total | 3 851.99 | 4 319.41 | 2 191.86 | 2 995.51 | 2 390.74 |
| Balance sheet total (liabilities) | 4 773.42 | 4 913.97 | 4 228.92 | 5 551.19 | 3 268.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.