Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Henrik Fisker ApS — Credit Rating and Financial Key Figures
CVR number: 40402268
Bjarkesvej 11, 8230 Åbyhøj
tel: 22359327
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 212.38 | 1 294.25 | 1 362.75 | 1 197.29 | 1 225.15 |
| Costs of manufacturing | -49.80 | - 145.20 | |||
| External services | -73.70 | -74.64 | -65.34 | -64.10 | -17.80 |
| Gross profit | 1 138.67 | 1 219.61 | 1 247.61 | 987.99 | 1 207.35 |
| Wages and salaries | - 655.79 | - 776.48 | - 896.28 | - 816.38 | - 890.09 |
| Social security expenses | -65.40 | -67.13 | - 180.72 | -83.87 | -98.35 |
| Other operating expenses | -52.71 | ||||
| Total depreciation | -4.57 | -4.57 | -4.57 | ||
| EBIT | 412.92 | 371.44 | 166.04 | 87.74 | 166.20 |
| Other financial income | 10.67 | ||||
| Other financial expenses | -3.92 | -7.87 | -6.07 | 5.50 | |
| Pre-tax profit | 409.00 | 363.57 | 159.97 | 93.24 | 176.87 |
| Income taxes | -90.93 | -82.50 | -37.93 | -20.39 | -40.63 |
| Net earnings | 318.07 | 281.07 | 122.04 | 72.85 | 136.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9.13 | 4.57 | |||
| Tangible assets total | 9.13 | 4.57 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 185.50 | 228.49 | 131.48 | 125.36 | |
| Current amounts owed by group member comp. | 40.00 | ||||
| Short term receivables total | 185.50 | 228.49 | 131.48 | 165.36 | |
| Cash and bank deposits | 749.24 | 819.09 | 874.02 | 764.03 | 890.63 |
| Cash and cash equivalents | 749.24 | 819.09 | 874.02 | 764.03 | 890.63 |
| Balance sheet total (assets) | 758.37 | 1 009.15 | 1 102.51 | 895.52 | 1 055.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.90 | 122.00 | 135.00 | |
| Other reserves | - 214.40 | - 117.90 | |||
| Retained earnings | 168.09 | 471.76 | 535.04 | 413.08 | 472.93 |
| Profit of the financial year | 318.07 | 281.07 | 122.04 | 72.85 | 136.24 |
| Shareholders equity total | 536.16 | 702.84 | 707.08 | 657.93 | 794.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 67.25 | 5.00 | 5.00 | ||
| Short-term deferred tax liabilities | 135.08 | 106.31 | 99.00 | 10.92 | 8.02 |
| Other non-interest bearing current liabilities | 87.13 | 200.01 | 229.18 | 221.66 | 248.81 |
| Current liabilities total | 222.21 | 306.32 | 395.43 | 237.58 | 261.82 |
| Balance sheet total (liabilities) | 758.37 | 1 009.15 | 1 102.51 | 895.52 | 1 055.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.