MDN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29395829
Rugvænget 22, 7500 Holstebro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.08 | -11.62 | - 140.91 | -19.32 | -14.75 |
| EBIT | -12.08 | -11.62 | - 140.91 | -19.32 | -14.75 |
| Other financial income | 187.92 | 2 110.06 | 829.32 | 193.57 | 2 756.63 |
| Other financial expenses | - 508.33 | -18.69 | - 293.80 | -1 145.44 | |
| Net income from associates (fin.) | 2 504.69 | -6.04 | 1 400.00 | 1 960.00 | |
| Pre-tax profit | 2 172.20 | 2 073.71 | 394.62 | 428.81 | 4 701.88 |
| Income taxes | - 384.39 | -86.81 | - 370.72 | ||
| Net earnings | 2 172.20 | 1 689.32 | 307.80 | 428.81 | 4 331.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 28.00 | 28.00 | 28.00 | 28.00 | |
| Participating interests | 24 765.68 | ||||
| Investments total | 24 765.68 | 28.00 | 28.00 | 28.00 | 28.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 16 087.12 | ||||
| Current other receivables | 5 017.82 | ||||
| Current deferred tax assets | 17.81 | 137.40 | 175.14 | 42.44 | |
| Short term receivables total | 17.81 | 16 087.12 | 5 155.23 | 175.14 | 42.44 |
| Other current investments | 16 168.70 | 24 345.35 | 29 599.37 | 28 493.80 | 31 057.95 |
| Cash and bank deposits | 5 256.01 | 7 663.48 | 9 246.68 | 1 761.16 | 367.95 |
| Cash and cash equivalents | 21 424.71 | 32 008.82 | 38 846.05 | 30 254.95 | 31 425.91 |
| Balance sheet total (assets) | 46 208.20 | 48 123.94 | 44 029.28 | 30 458.10 | 31 496.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 4 200.00 | 7 000.00 | 10 500.00 | 122.00 |
| Other reserves | 7 265.68 | -7 000.00 | |||
| Retained earnings | 36 524.72 | 41 753.41 | 36 442.72 | 26 250.53 | 26 557.34 |
| Profit of the financial year | 2 172.20 | 1 689.32 | 307.80 | 428.81 | 4 331.16 |
| Shareholders equity total | 46 198.20 | 47 767.72 | 43 875.53 | 30 304.34 | 31 135.50 |
| Non-current deferred tax liabilities | 350.84 | ||||
| Non-current liabilities total | 350.84 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 143.75 | ||||
| Short-term deferred tax liabilities | 346.22 | 143.75 | |||
| Current liabilities total | 10.00 | 356.22 | 153.75 | 153.75 | 10.00 |
| Balance sheet total (liabilities) | 46 208.20 | 48 123.94 | 44 029.28 | 30 458.10 | 31 496.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.