Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simtek ApS — Credit Rating and Financial Key Figures
CVR number: 38170724
Skærbæksmøllevej 4, 5500 Middelfart
thomas@simtek.dk
tel: 30272325
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 576.16 | 279.27 | 16.15 | 257.21 | 714.35 |
| Employee benefit expenses | - 306.45 | - 108.18 | -44.38 | - 242.03 | - 676.61 |
| Other operating expenses | -13.05 | ||||
| Total depreciation | -22.07 | -52.98 | |||
| EBIT | 247.63 | 118.11 | -41.27 | 15.18 | 37.74 |
| Other financial income | 76.97 | 122.26 | 20.01 | ||
| Other financial expenses | -17.14 | -10.38 | -11.48 | -4.30 | -0.72 |
| Pre-tax profit | 230.49 | 107.73 | 24.21 | 133.13 | 57.03 |
| Income taxes | -54.46 | -21.81 | -5.58 | -30.42 | -13.62 |
| Net earnings | 176.03 | 85.92 | 18.63 | 102.72 | 43.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 242.83 | 189.85 | 0.00 | 0.00 | |
| Tangible assets total | 242.83 | 189.85 | 0.00 | 0.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.70 | 35.33 | 12.27 | ||
| Current other receivables | 0.09 | 0.03 | |||
| Current deferred tax assets | 4.57 | ||||
| Short term receivables total | 80.70 | 35.33 | 16.93 | 0.03 | |
| Other current investments | 44.77 | 166.83 | 205.99 | 224.85 | |
| Cash and bank deposits | 224.36 | 171.04 | 94.67 | 276.23 | 151.20 |
| Cash and cash equivalents | 224.36 | 215.81 | 261.50 | 482.22 | 376.05 |
| Balance sheet total (assets) | 547.88 | 440.98 | 278.43 | 482.26 | 376.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 135.00 | 100.00 | ||
| Retained earnings | - 101.35 | 74.68 | 160.60 | 44.23 | 46.94 |
| Profit of the financial year | 176.03 | 85.92 | 18.63 | 102.72 | 43.41 |
| Shareholders equity total | 239.08 | 210.60 | 229.23 | 331.94 | 240.35 |
| Provisions | 8.90 | 6.46 | 8.35 | ||
| Non-current loans from credit institutions | 173.07 | 138.73 | |||
| Non-current liabilities total | 173.07 | 138.73 | |||
| Current loans from credit institutions | 25.40 | 27.00 | |||
| Current trade creditors | 8.50 | 10.00 | 13.00 | 11.72 | 11.50 |
| Current owed to participating | 5.34 | 4.58 | 20.80 | 25.52 | 13.85 |
| Short-term deferred tax liabilities | 38.05 | 23.22 | 31.00 | 3.48 | |
| Other non-interest bearing current liabilities | 49.54 | 20.40 | 7.05 | 82.06 | 106.87 |
| Current liabilities total | 126.84 | 85.20 | 40.85 | 150.31 | 135.70 |
| Balance sheet total (liabilities) | 547.88 | 440.98 | 278.43 | 482.26 | 376.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.