DANSK INDUSTRI MONTAGE A/S
CVR number: 46336518
Mosegyden 55, Vester Lunde 5450 Otterup
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.00 | -11.00 | -9.00 | 9.00 | -5.40 |
| Employee benefit expenses | -1.00 | ||||
| EBIT | -4.00 | -11.00 | -9.00 | 9.00 | -5.40 |
| Other financial income | 1.00 | ||||
| Other financial expenses | -2.00 | -7.00 | |||
| Pre-tax profit | -5.00 | -11.00 | -9.00 | -9.00 | -5.40 |
| Income taxes | 103.00 | ||||
| Net earnings | -5.00 | 92.00 | -9.00 | -9.00 | -5.40 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 63.00 | 56.00 | 49.57 | ||
| Current other receivables | 5.00 | 6.00 | 2.00 | ||
| Current deferred tax assets | 103.00 | ||||
| Short term receivables total | 5.00 | 109.00 | 65.00 | 56.00 | 49.57 |
| Cash and bank deposits | 33.00 | 1.00 | 2.00 | 2.71 | |
| Cash and cash equivalents | 33.00 | 1.00 | 2.00 | 2.71 | |
| Balance sheet total (assets) | 38.00 | 109.00 | 66.00 | 58.00 | 52.28 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 518.00 | - 522.00 | - 431.00 | - 439.00 | - 448.32 |
| Profit of the financial year | -5.00 | 92.00 | -9.00 | -9.00 | -5.40 |
| Shareholders equity total | -23.00 | 70.00 | 60.00 | 52.00 | 46.28 |
| Non-current liabilities total | |||||
| Current owed to group member | 55.00 | 33.00 | |||
| Other non-interest bearing current liabilities | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current liabilities total | 61.00 | 39.00 | 6.00 | 6.00 | 6.00 |
| Balance sheet total (liabilities) | 38.00 | 109.00 | 66.00 | 58.00 | 52.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.