FRUITHOUSE COPENHAGEN ApS
CVR number: 28130406
Bjælkevangen 49, 2800 Kgs.Lyngby
info@fruithouse.com
tel: 70209279
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -8.69 | ||||
| External services | 116.96 | ||||
| Gross profit | - 191.97 | - 125.67 | -63.12 | ||
| EBIT | - 191.97 | - 125.67 | - 122.86 | -93.08 | -63.12 |
| Other financial expenses | -23.11 | -29.15 | |||
| Pre-tax profit | - 215.07 | - 154.82 | - 159.89 | -93.08 | -63.12 |
| Net earnings | - 215.07 | - 154.82 | - 159.89 | -93.08 | -63.12 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 17.40 | 8.70 | |||
| Inventories total | 17.40 | 8.70 | |||
| Current amounts owed by group member comp. | 92.43 | ||||
| Current other receivables | 1.06 | 3.26 | 1.26 | 0.77 | 0.30 |
| Short term receivables total | 93.50 | 3.26 | 1.26 | 0.77 | 0.30 |
| Cash and bank deposits | 1.01 | 2.88 | 3.31 | -0.18 | 1.38 |
| Cash and cash equivalents | 1.01 | 2.88 | 3.31 | -0.18 | 1.38 |
| Balance sheet total (assets) | 94.50 | 6.14 | 4.58 | 17.99 | 10.38 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 489.67 | - 839.29 | - 994.11 | -1 116.98 | -1 210.07 |
| Profit of the financial year | - 215.07 | - 154.82 | - 159.89 | -93.08 | -63.12 |
| Shareholders equity total | - 579.74 | - 869.11 | -1 028.99 | -1 085.07 | -1 148.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 14.51 |
| Other non-interest bearing current liabilities | 661.75 | 862.74 | 1 021.07 | 1 090.56 | 1 144.06 |
| Current liabilities total | 674.25 | 875.24 | 1 033.57 | 1 103.06 | 1 158.57 |
| Balance sheet total (liabilities) | 94.50 | 6.14 | 4.58 | 17.99 | 10.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.