Wermuth Thingbak ApS — Credit Rating and Financial Key Figures
CVR number: 38884689
Kringelholm 98, 3250 Gilleleje
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.25 | -1.25 | -1.25 | -2.50 | |
| EBIT | -1.25 | -1.25 | -1.25 | -2.50 | |
| Net income from associates (fin.) | 61.25 | 60.25 | 62.48 | ||
| Pre-tax profit | -1.25 | -1.25 | 60.00 | 60.25 | 59.98 |
| Net earnings | -1.25 | -1.25 | 60.00 | 60.25 | 59.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Investments total | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1.25 | 0.25 | 1.98 | ||
| Short term receivables total | 1.25 | 0.25 | 1.98 | ||
| Balance sheet total (assets) | 80.00 | 80.00 | 81.25 | 80.25 | 81.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 60.00 | 59.50 | |||
| Other reserves | -60.00 | -59.50 | |||
| Retained earnings | -7.50 | -8.75 | -60.00 | -60.00 | -59.25 |
| Profit of the financial year | -1.25 | -1.25 | 60.00 | 60.25 | 59.98 |
| Shareholders equity total | 71.25 | 70.00 | 80.00 | 80.25 | 80.73 |
| Non-current liabilities total | |||||
| Current owed to participating | 7.50 | 8.75 | |||
| Other non-interest bearing current liabilities | 1.25 | 1.25 | 1.25 | 1.25 | |
| Current liabilities total | 8.75 | 10.00 | 1.25 | 1.25 | |
| Balance sheet total (liabilities) | 80.00 | 80.00 | 81.25 | 80.25 | 81.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.