STARDANCESTUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 35226613
Kulsviervænget 18, 2800 Kgs. Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12.01 | -27.32 | - 140.52 | 531.14 | 664.29 |
| Wages and salaries | - 381.93 | - 491.41 | |||
| Social security expenses | -65.56 | -69.57 | |||
| Total depreciation | -9.58 | -4.79 | -3.59 | -8.89 | -2.02 |
| EBIT | 2.43 | -32.11 | - 144.11 | 74.76 | 101.29 |
| Other financial expenses | -0.40 | -0.36 | -1.77 | -4.78 | -2.22 |
| Pre-tax profit | 2.03 | -32.47 | - 145.88 | 69.98 | 99.07 |
| Income taxes | -0.47 | -1.00 | |||
| Net earnings | 1.55 | -32.47 | - 145.88 | 68.98 | 99.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.35 | 20.56 | 16.97 | 8.08 | 6.06 |
| Tangible assets total | 25.35 | 20.56 | 16.97 | 8.08 | 6.06 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 37.20 | ||||
| Current other receivables | 26.15 | 26.15 | 26.15 | 29.23 | |
| Current deferred tax assets | 11.91 | 8.37 | 2.36 | ||
| Short term receivables total | 75.26 | 34.52 | 28.51 | 29.23 | |
| Cash and bank deposits | 390.79 | 441.56 | 279.78 | 341.42 | 577.54 |
| Cash and cash equivalents | 390.79 | 441.56 | 279.78 | 341.42 | 577.54 |
| Balance sheet total (assets) | 491.40 | 496.64 | 325.27 | 378.72 | 583.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 347.55 | 349.10 | 316.63 | 170.75 | 239.73 |
| Profit of the financial year | 1.55 | -32.47 | - 145.88 | 68.98 | 99.07 |
| Shareholders equity total | 429.10 | 396.63 | 250.75 | 319.73 | 418.80 |
| Provisions | 1.36 | 1.36 | 1.36 | ||
| Non-current liabilities total | |||||
| Advances received | 48.42 | 85.38 | 54.58 | 39.45 | 144.29 |
| Current trade creditors | 12.51 | 13.26 | 18.57 | 19.55 | 20.51 |
| Current liabilities total | 60.93 | 98.64 | 73.15 | 58.99 | 164.80 |
| Balance sheet total (liabilities) | 491.40 | 496.64 | 325.27 | 378.72 | 583.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.