Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.C. RENSERIET ApS — Credit Rating and Financial Key Figures
CVR number: 25630408
Grenåvej 135, 8240 Risskov
mail@hcrenseriet.dk
tel: 86219152
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 273.17 | 4 330.77 | 2 871.64 | 3 422.76 | 3 605.27 |
| Employee benefit expenses | -3 283.57 | -3 702.67 | -2 355.55 | -2 594.08 | -2 617.16 |
| Total depreciation | - 279.84 | - 242.37 | - 112.34 | -83.75 | - 146.76 |
| EBIT | 709.76 | 385.73 | 403.75 | 744.93 | 841.35 |
| Other financial income | 4.67 | 7.69 | 9.67 | 25.78 | 42.16 |
| Other financial expenses | -23.50 | -15.04 | -6.28 | -0.79 | -0.50 |
| Pre-tax profit | 690.93 | 378.38 | 407.14 | 769.92 | 883.01 |
| Income taxes | - 158.76 | -87.03 | - 112.89 | - 188.34 | - 203.60 |
| Net earnings | 532.17 | 291.35 | 294.25 | 581.58 | 679.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 48.00 | 42.00 | 36.00 | 30.00 | 24.00 |
| Intangible assets total | 48.00 | 42.00 | 36.00 | 30.00 | 24.00 |
| Buildings | 629.03 | 392.66 | |||
| Machinery and equipment | 13.50 | 13.50 | 263.57 | 270.68 | 868.70 |
| Tangible assets total | 642.53 | 406.16 | 263.57 | 270.68 | 868.70 |
| Investments total | 300.00 | 300.00 | 150.00 | 150.00 | 150.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 |
| Inventories total | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 |
| Current trade debtors | 357.47 | 268.18 | 141.13 | 143.44 | 176.64 |
| Current amounts owed by group member comp. | 24.44 | 25.73 | 30.18 | 772.75 | 39.14 |
| Prepayments and accrued income | 39.99 | 15.18 | |||
| Current other receivables | 14.17 | 70.22 | 27.39 | 28.64 | 32.30 |
| Current deferred tax assets | 10.12 | 8.78 | 1.06 | ||
| Short term receivables total | 436.07 | 389.43 | 207.47 | 945.90 | 248.07 |
| Cash and bank deposits | 950.30 | 1 381.23 | 1 317.19 | 1 079.80 | 1 244.44 |
| Cash and cash equivalents | 950.30 | 1 381.23 | 1 317.19 | 1 079.80 | 1 244.44 |
| Balance sheet total (assets) | 2 394.40 | 2 536.33 | 1 991.74 | 2 493.88 | 2 552.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 10.00 | 10.00 | |||
| Shares repurchased | 500.00 | 1 000.00 | 600.00 | ||
| Retained earnings | 53.80 | 585.97 | 887.31 | 181.57 | 163.15 |
| Profit of the financial year | 532.17 | 291.35 | 294.25 | 581.58 | 679.41 |
| Shareholders equity total | 1 220.97 | 1 012.31 | 1 306.57 | 1 888.15 | 1 567.56 |
| Provisions | 8.56 | 25.03 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 101.66 | 321.22 | 205.45 | 96.64 | 84.56 |
| Current owed to participating | 338.98 | 15.19 | 9.82 | 11.11 | 11.52 |
| Current owed to group member | 378.02 | 34.88 | 411.92 | ||
| Short-term deferred tax liabilities | 176.50 | 78.17 | 55.74 | 180.63 | 175.78 |
| Other non-interest bearing current liabilities | 547.74 | 731.41 | 379.27 | 317.36 | 276.37 |
| Current liabilities total | 1 164.87 | 1 524.01 | 685.17 | 605.74 | 960.13 |
| Balance sheet total (liabilities) | 2 394.40 | 2 536.33 | 1 991.74 | 2 493.88 | 2 552.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.