Caplin Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39677253
Strandvejen 98 E, 3070 Snekkersten
mail.lolk@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.75 | -6.25 | -6.25 | -9.13 | -6.75 |
| EBIT | -3.75 | -6.25 | -6.25 | -9.13 | -6.75 |
| Other financial income | 10.99 | 363.43 | 275.75 | 159.71 | 177.94 |
| Other financial expenses | -3.98 | -39.76 | -22.50 | - 595.06 | -12.04 |
| Net income from associates (fin.) | 1 387.71 | 559.92 | 532.70 | 141.94 | 169.24 |
| Pre-tax profit | 1 390.96 | 877.34 | 779.71 | - 302.54 | 328.39 |
| Income taxes | -0.84 | -70.40 | -56.99 | 98.44 | -33.22 |
| Net earnings | 1 390.13 | 806.94 | 722.72 | - 204.09 | 295.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 122.74 | 682.66 | 1 215.36 | 1 007.30 | 1 176.54 |
| Investments total | 122.74 | 682.66 | 1 215.36 | 1 007.30 | 1 176.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 16.59 | 1 754.91 | |||
| Current deferred tax assets | 421.22 | 136.16 | 161.52 | 265.83 | 43.52 |
| Short term receivables total | 437.80 | 136.16 | 161.52 | 265.83 | 1 798.44 |
| Other current investments | 1 994.04 | 2 317.34 | 2 537.14 | 2 068.16 | 485.89 |
| Cash and bank deposits | 16.20 | 4.61 | 6.81 | 19.58 | 95.65 |
| Cash and cash equivalents | 2 010.23 | 2 321.94 | 2 543.95 | 2 087.73 | 581.54 |
| Balance sheet total (assets) | 2 570.77 | 3 140.76 | 3 920.83 | 3 360.87 | 3 556.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 72.74 | 632.66 | 1 165.36 | 1 165.36 | 1 126.54 |
| Retained earnings | 575.93 | 1 349.64 | 1 566.68 | 2 230.50 | 2 004.22 |
| Profit of the financial year | 1 390.13 | 806.94 | 722.72 | - 204.09 | 295.16 |
| Shareholders equity total | 2 144.10 | 2 895.74 | 3 561.96 | 3 300.67 | 3 536.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 6.50 | 6.63 |
| Current owed to group member | 149.80 | 337.60 | 53.68 | ||
| Short-term deferred tax liabilities | 422.05 | 90.77 | 16.83 | 12.97 | |
| Other non-interest bearing current liabilities | 0.62 | 0.45 | 0.44 | 0.02 | |
| Current liabilities total | 426.67 | 245.02 | 358.87 | 60.20 | 19.59 |
| Balance sheet total (liabilities) | 2 570.77 | 3 140.76 | 3 920.83 | 3 360.87 | 3 556.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.