Addenda ApS — Credit Rating and Financial Key Figures
CVR number: 38846981
Møllegade 4, 6400 Sønderborg
ak47hansen@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 266.00 | 240.00 | 343.00 | 492.00 | 1 146.08 |
| Employee benefit expenses | - 372.00 | - 274.00 | - 235.00 | - 613.00 | -1 017.33 |
| Total depreciation | -45.00 | -68.00 | |||
| EBIT | - 106.00 | -34.00 | 108.00 | - 166.00 | 60.74 |
| Other financial income | 0.20 | ||||
| Other financial expenses | -1.00 | -9.00 | -4.00 | -14.00 | -33.33 |
| Pre-tax profit | - 107.00 | -43.00 | 104.00 | - 180.00 | 27.61 |
| Net earnings | - 107.00 | -43.00 | 104.00 | - 180.00 | 27.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 295.00 | 226.67 | ||
| Tangible assets total | 295.00 | 226.67 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 63.00 | 36.00 | 116.00 | 63.38 |
| Current other receivables | 3.00 | 7.00 | 5.00 | |
| Current deferred tax assets | 4.00 | 2.00 | ||
| Short term receivables total | 67.00 | 41.00 | 123.00 | 68.38 |
| Cash and bank deposits | 161.00 | 60.40 | ||
| Cash and cash equivalents | 161.00 | 60.40 | ||
| Balance sheet total (assets) | 67.00 | 202.00 | 418.00 | 355.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | ||
| Other reserves | 33.00 | 33.00 | |||
| Retained earnings | - 107.00 | - 116.00 | -12.00 | - 192.03 | |
| Profit of the financial year | - 107.00 | -43.00 | 104.00 | - 180.00 | 27.61 |
| Shareholders equity total | -74.00 | - 117.00 | 28.00 | - 152.00 | - 124.41 |
| Non-current loans from credit institutions | 299.00 | ||||
| Non-current liabilities total | 299.00 | ||||
| Current loans from credit institutions | 46.00 | 97.00 | 29.00 | 232.29 | |
| Other non-interest bearing current liabilities | 28.00 | 87.00 | 174.00 | 242.00 | 247.57 |
| Current liabilities total | 74.00 | 184.00 | 174.00 | 271.00 | 479.86 |
| Balance sheet total (liabilities) | 67.00 | 202.00 | 418.00 | 355.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.