Fitness selskabet af 27. September 2023 ApS — Credit Rating and Financial Key Figures
CVR number: 41598115
Trindsøvej 17, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 922.83 | 869.75 |
Employee benefit expenses | - 960.31 | -1 273.29 |
Total depreciation | - 310.29 | - 327.78 |
EBIT | -2 193.42 | - 731.32 |
Other financial income | 0.02 | 3.04 |
Other financial expenses | - 129.01 | - 136.67 |
Pre-tax profit | -2 322.40 | - 864.94 |
Net earnings | -2 322.40 | - 864.94 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible rights | 179.00 | 130.46 |
Intangible assets total | 179.00 | 130.46 |
Buildings | 1 109.74 | 798.11 |
Machinery and equipment | 50.62 | 70.60 |
Tangible assets total | 1 160.36 | 868.71 |
Other receivables | 371.84 | 396.63 |
Investments total | 371.84 | 396.63 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 23.75 | 102.47 |
Prepayments and accrued income | 3.04 | |
Current other receivables | 1.90 | 10.98 |
Short term receivables total | 25.65 | 116.49 |
Cash and bank deposits | 13.86 | |
Cash and cash equivalents | 13.86 | |
Balance sheet total (assets) | 1 736.85 | 1 526.15 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 40.00 | 367.60 |
Retained earnings | 492.66 | |
Profit of the financial year | -2 322.40 | - 864.94 |
Shareholders equity total | -2 282.40 | -4.68 |
Non-current accruals and deferred income | 416.67 | 291.67 |
Non-current deferred tax liabilities | 26.34 | 56.38 |
Non-current liabilities total | 443.00 | 348.05 |
Current loans from credit institutions | 2 064.71 | 125.00 |
Advances received | 8.00 | 170.89 |
Current trade creditors | 298.35 | 221.36 |
Current owed to participating | 235.12 | |
Current owed to group member | 687.92 | 346.85 |
Other non-interest bearing current liabilities | 282.16 | 318.67 |
Current liabilities total | 3 576.25 | 1 182.78 |
Balance sheet total (liabilities) | 1 736.85 | 1 526.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.