Ejendomsselskabet Nurepa ApS — Credit Rating and Financial Key Figures
CVR number: 40081488
Sarfaannguit 4 B, 3900 Nuuk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 126.08 | 236.33 | 152.15 | 2 315.26 | 76.25 |
| Total depreciation | -29.68 | -44.52 | -44.52 | -12.56 | -75.36 |
| EBIT | 96.40 | 191.80 | 107.63 | 2 302.70 | 0.89 |
| Other financial income | 11.70 | ||||
| Other financial expenses | -85.84 | - 159.95 | - 408.41 | - 149.03 | - 302.72 |
| Pre-tax profit | 10.55 | 31.86 | - 300.79 | 2 153.67 | - 290.13 |
| Income taxes | -3.36 | -7.88 | 79.71 | - 551.63 | 78.33 |
| Net earnings | 7.20 | 23.98 | - 221.08 | 1 602.04 | - 211.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 422.70 | 2 385.32 | 2 347.94 | 1 994.57 | 1 919.21 |
| Machinery and equipment | 45.24 | 38.09 | 30.95 | ||
| Tangible assets total | 2 467.94 | 2 423.42 | 2 378.89 | 1 994.57 | 1 919.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 092.21 | 18 458.28 | 53 179.94 | 36 393.93 | 56 778.35 |
| Inventories total | 3 092.21 | 18 458.28 | 53 179.94 | 36 393.93 | 56 778.35 |
| Current trade debtors | 3 498.54 | 100.00 | |||
| Current deferred tax assets | 68.47 | ||||
| Short term receivables total | 68.47 | 3 498.54 | 100.00 | ||
| Cash and bank deposits | 6.04 | 66 573.17 | |||
| Cash and cash equivalents | 6.04 | 66 573.17 | |||
| Balance sheet total (assets) | 5 566.19 | 20 881.70 | 55 627.30 | 108 460.20 | 58 797.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | 7.20 | 31.17 | - 189.91 | 1 412.13 | |
| Profit of the financial year | 7.20 | 23.98 | - 221.08 | 1 602.04 | - 211.80 |
| Shareholders equity total | 133.20 | 157.17 | -63.91 | 1 538.13 | 1 326.33 |
| Provisions | 3.36 | 11.24 | 307.15 | 228.83 | |
| Non-current loans from credit institutions | 3 156.40 | 6 572.56 | 4 362.86 | 4 596.29 | 4 420.15 |
| Non-current liabilities total | 3 156.40 | 6 572.56 | 4 362.86 | 4 596.29 | 4 420.15 |
| Current loans from credit institutions | 110.00 | 10 199.94 | 45 476.21 | 78 645.47 | 45 554.35 |
| Current trade creditors | 2 163.23 | 3 940.80 | 5 852.14 | 23 197.16 | 7 091.88 |
| Short-term deferred tax liabilities | 176.01 | 176.01 | |||
| Current liabilities total | 2 273.23 | 14 140.73 | 51 328.35 | 102 018.64 | 52 822.25 |
| Balance sheet total (liabilities) | 5 566.19 | 20 881.70 | 55 627.30 | 108 460.20 | 58 797.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.