HOLSTEIN & SCHMIDT ApS — Credit Rating and Financial Key Figures
CVR number: 26630088
Nordvangsvej 10, 8250 Egå
tel: 86226460
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1.32 | 13.71 | -9.09 | 67.62 | 90.85 |
External services | -26.25 | -15.84 | -11.84 | -14.05 | -30.51 |
Gross profit | -24.93 | -2.13 | -20.93 | 53.57 | 60.33 |
Total depreciation | -3.80 | -3.80 | |||
EBIT | -28.73 | -5.93 | -20.93 | 53.57 | 60.33 |
Other financial income | 29.21 | 12.79 | 29.45 | 10.82 | 20.93 |
Other financial expenses | -1.06 | 1.98 | -2.06 | -49.51 | |
Pre-tax profit | -0.58 | 8.84 | 6.46 | 14.88 | 81.26 |
Income taxes | -4.58 | ||||
Net earnings | -0.58 | 8.84 | 6.46 | 14.88 | 76.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 3.80 | ||||
Tangible assets total | 3.80 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Other current investments | 227.70 | 230.07 | 254.72 | 206.54 | 227.45 |
Cash and bank deposits | 31.47 | 50.80 | 37.88 | 102.87 | 139.89 |
Cash and cash equivalents | 259.17 | 280.88 | 292.60 | 309.41 | 367.34 |
Balance sheet total (assets) | 262.97 | 280.88 | 292.60 | 309.41 | 367.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 121.43 | 120.85 | 129.69 | 136.15 | 151.02 |
Profit of the financial year | -0.58 | 8.84 | 6.46 | 14.88 | 76.69 |
Shareholders equity total | 245.85 | 254.69 | 261.15 | 276.02 | 352.71 |
Non-current liabilities total | |||||
Current owed to participating | 28.67 | 30.46 | 2.46 | ||
Other non-interest bearing current liabilities | 17.12 | 26.19 | 2.78 | 2.93 | 12.17 |
Current liabilities total | 17.12 | 26.19 | 31.45 | 33.38 | 14.63 |
Balance sheet total (liabilities) | 262.97 | 280.88 | 292.60 | 309.41 | 367.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.