RealMæglerne Andersen & Christiansen ApS — Credit Rating and Financial Key Figures
CVR number: 35048839
Søborg Hovedgade 18, 2870 Dyssegård
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 337.93 | 2 811.83 | 2 961.76 | 1 529.65 | 2 699.11 |
| Employee benefit expenses | -1 488.82 | -2 091.79 | -2 671.63 | -2 246.97 | -1 812.97 |
| Total depreciation | -3.22 | -16.06 | -16.06 | -20.40 | |
| EBIT | - 150.89 | 716.82 | 274.06 | - 733.38 | 865.74 |
| Other financial income | 2.50 | 0.75 | 0.44 | ||
| Other financial expenses | -18.64 | -19.15 | -27.26 | -20.46 | -38.78 |
| Pre-tax profit | - 169.53 | 700.17 | 247.56 | - 753.84 | 827.40 |
| Income taxes | -7.89 | - 197.50 | -76.71 | 149.16 | - 186.27 |
| Net earnings | - 177.42 | 502.67 | 170.85 | - 604.67 | 641.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.11 | 13.22 | 3.78 | ||
| Machinery and equipment | 19.98 | 38.93 | 24.76 | 38.65 | |
| Tangible assets total | 19.98 | 54.04 | 37.98 | 42.43 | |
| Investments total | 50.02 | 50.02 | 50.02 | 52.16 | 57.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1.88 | 2.92 | 7.92 | 18.76 | 21.31 |
| Prepayments and accrued income | 5.16 | 3.00 | 10.28 | 22.66 | 14.88 |
| Current other receivables | 229.34 | 46.99 | 30.61 | 59.78 | 32.42 |
| Current deferred tax assets | 88.89 | 8.04 | 5.42 | 176.59 | 4.24 |
| Short term receivables total | 325.26 | 60.95 | 54.23 | 277.79 | 72.84 |
| Other current investments | 68.25 | 70.75 | 71.50 | 71.50 | 68.25 |
| Cash and bank deposits | 161.47 | 1 677.84 | 1 300.47 | 21.80 | 658.23 |
| Cash and cash equivalents | 229.72 | 1 748.59 | 1 371.97 | 93.30 | 726.48 |
| Balance sheet total (assets) | 604.99 | 1 879.53 | 1 530.26 | 461.23 | 899.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 125.00 | 100.00 | |||
| Retained earnings | - 198.21 | - 500.63 | -46.28 | 124.57 | - 480.11 |
| Profit of the financial year | - 177.42 | 502.67 | 170.85 | - 604.67 | 641.12 |
| Shareholders equity total | - 295.63 | 207.04 | 284.57 | - 420.11 | 221.01 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 73.45 | 289.91 | |||
| Current trade creditors | 102.91 | 95.92 | 246.87 | 150.36 | 107.54 |
| Short-term deferred tax liabilities | 116.67 | 74.09 | |||
| Other non-interest bearing current liabilities | 724.27 | 1 459.91 | 924.73 | 441.07 | 570.57 |
| Current liabilities total | 900.63 | 1 672.49 | 1 245.69 | 881.34 | 678.12 |
| Balance sheet total (liabilities) | 604.99 | 1 879.53 | 1 530.26 | 461.23 | 899.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.