AMYS BLOMSTER ApS — Credit Rating and Financial Key Figures

CVR number: 29631980
Søborg Hovedgade 211, 2860 Søborg
1642@butiksmail.dk
tel: 39696662

Income statement (kDKK)

20192020202120222023
Fiscal period length1212121212
Net sales
Gross profit1 501.131 354.721 506.431 319.471 572.82
Employee benefit expenses-1 251.34-1 343.79-1 183.96-1 144.94-1 146.88
Total depreciation- 102.16-6.53-19.47-10.63-11.04
EBIT147.634.40303.00163.90414.91
Other financial income12.9813.194.04-1.48
Other financial expenses-7.30-3.54-6.92-5.80-3.06
Pre-tax profit153.3114.05296.08162.14410.36
Income taxes-31.03-2.64-65.29-36.16-90.39
Net earnings122.2811.42230.79125.97319.97

Assets (kDKK)

20192020202120222023
Intangible assets total
Buildings102.9224.5410.475.24
Machinery and equipment27.7521.6016.2010.80
Tangible assets total130.6746.1426.6716.04
Other receivables65.8265.8266.3270.3283.03
Investments total65.8265.8266.3270.3283.03
Long term receivables total
Finished products/goods88.8684.1954.71112.85141.72
Inventories total88.8684.1954.71112.85141.72
Current trade debtors19.1055.83120.8215.0291.55
Current amounts owed by group member comp.267.95224.74
Prepayments and accrued income15.2516.2725.19
Current other receivables255.74117.80191.83322.55250.10
Current deferred tax assets3.01
Short term receivables total558.04192.91562.59337.56341.65
Cash and bank deposits187.59507.42182.84323.63647.92
Cash and cash equivalents187.59507.42182.84323.63647.92
Balance sheet total (assets)1 030.98896.49893.12860.401 214.33

Equity and liabilities (kDKK)

20192020202120222023
Share capital125.00125.00125.00125.00125.00
Shares repurchased300.00150.00250.00
Retained earnings-74.9347.36-91.23139.5615.53
Profit of the financial year122.2811.42230.79125.97319.97
Shareholders equity total472.36183.77414.56390.53710.50
Provisions5.655.803.53
Non-current liabilities total
Current trade creditors148.24226.22210.92154.51161.25
Current owed to group member128.5158.4972.0731.29
Short-term deferred tax liabilities39.0365.1438.4393.92
Other non-interest bearing current liabilities242.85422.36196.70201.33217.37
Current liabilities total558.63707.07472.76466.34503.83
Balance sheet total (liabilities)1 030.98896.49893.12860.401 214.33
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.