Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lindeberg Storm Fischer Statsautoriseret Revisionsanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 37821055
Østerfælled Torv 10, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 918.13 | 3 801.91 | 6 751.30 | 7 236.84 | 7 012.72 |
| Employee benefit expenses | -2 814.19 | -2 698.80 | -4 736.72 | -4 915.20 | -5 020.03 |
| Other operating expenses | -71.64 | -43.00 | -23.00 | ||
| Total depreciation | - 258.03 | - 275.87 | - 711.15 | - 587.15 | - 768.66 |
| EBIT | 774.28 | 784.24 | 1 303.43 | 1 734.49 | 1 201.03 |
| Other financial income | 0.71 | 24.78 | 83.56 | ||
| Other financial expenses | - 111.05 | - 148.97 | - 505.33 | - 616.82 | - 820.22 |
| Net income from associates (fin.) | -0.67 | ||||
| Pre-tax profit | 663.23 | 635.27 | 798.81 | 1 141.78 | 464.37 |
| Income taxes | - 154.07 | - 145.65 | - 179.69 | - 268.80 | - 129.88 |
| Net earnings | 509.16 | 489.62 | 619.12 | 872.98 | 334.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 817.08 | 662.22 | 2 197.84 | 1 737.27 | 2 719.01 |
| Intangible assets total | 817.08 | 662.22 | 2 197.84 | 1 737.27 | 2 719.01 |
| Buildings | 55.95 | 26.67 | 45.33 | 35.62 | 25.90 |
| Machinery and equipment | 273.69 | 664.55 | 447.68 | 330.81 | 292.00 |
| Tangible assets total | 329.64 | 691.22 | 493.01 | 366.43 | 317.90 |
| Holdings in group member companies | 39.33 | 39.33 | |||
| Investments total | 93.17 | 100.93 | 235.04 | 279.27 | 284.27 |
| Long term receivables total | |||||
| Finished products/goods | 218.22 | 209.00 | 216.63 | 244.84 | 271.37 |
| Inventories total | 218.22 | 209.00 | 216.63 | 244.84 | 271.37 |
| Current trade debtors | 353.58 | 411.04 | 700.22 | 1 452.48 | 912.85 |
| Prepayments and accrued income | 163.89 | 165.37 | 124.74 | 128.39 | 112.88 |
| Current other receivables | 1 562.68 | 1 425.78 | 3 910.92 | 3 367.14 | 2 364.05 |
| Short term receivables total | 2 080.15 | 2 002.19 | 4 735.88 | 4 948.01 | 3 389.78 |
| Other current investments | 27.77 | ||||
| Cash and bank deposits | 1 257.41 | 367.28 | |||
| Cash and cash equivalents | 1 257.41 | 367.28 | 27.77 | ||
| Balance sheet total (assets) | 3 538.26 | 4 922.97 | 8 245.69 | 7 575.84 | 7 010.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 350.00 | 250.00 | 850.00 | 200.00 |
| Other reserves | - 350.00 | - 350.00 | |||
| Retained earnings | 238.48 | 397.64 | 637.26 | 406.38 | 1 079.36 |
| Profit of the financial year | 509.16 | 489.62 | 619.12 | 872.98 | 334.49 |
| Shareholders equity total | 997.64 | 937.26 | 1 556.38 | 1 829.36 | 1 663.85 |
| Provisions | 410.85 | 350.28 | 501.81 | 426.88 | 312.24 |
| Non-current loans from credit institutions | 1 590.31 | 1 142.30 | 829.11 | 326.76 | |
| Non-current other liabilities | 108.85 | ||||
| Non-current deferred tax liabilities | 180.96 | 139.52 | 466.26 | 472.50 | |
| Non-current liabilities total | 108.85 | 1 771.27 | 1 281.82 | 1 295.37 | 799.26 |
| Current loans from credit institutions | 43.03 | 586.81 | 2 141.06 | 940.16 | 945.03 |
| Advances received | 31.25 | 32.50 | 28.17 | 62.50 | |
| Current trade creditors | 14.72 | 76.50 | 672.21 | 107.28 | 108.55 |
| Current owed to participating | 69.82 | 51.40 | 90.88 | 160.09 | 59.08 |
| Current owed to group member | 419.28 | 502.39 | 283.99 | 660.01 | 703.80 |
| Short-term deferred tax liabilities | 102.61 | 101.28 | 206.87 | 130.09 | 343.73 |
| Other non-interest bearing current liabilities | 1 371.44 | 514.54 | 1 478.18 | 1 998.42 | 2 012.07 |
| Current liabilities total | 2 020.91 | 1 864.16 | 4 905.68 | 4 024.23 | 4 234.76 |
| Balance sheet total (liabilities) | 3 538.26 | 4 922.97 | 8 245.69 | 7 575.84 | 7 010.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.