Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 558.49 |
| Employee benefit expenses | -2 671.95 |
| EBIT | - 113.47 |
| Other financial expenses | -1.02 |
| Pre-tax profit | - 114.49 |
| Net earnings | - 114.49 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 380.65 |
| Current other receivables | 685.48 |
| Short term receivables total | 1 066.12 |
| Cash and bank deposits | 92.86 |
| Cash and cash equivalents | 92.86 |
| Balance sheet total (assets) | 1 158.98 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 114.49 |
| Shareholders equity total | -74.49 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 1 233.47 |
| Current liabilities total | 1 233.47 |
| Balance sheet total (liabilities) | 1 158.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.