Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VARDE EJENDOMSINVEST A/S — Credit Rating and Financial Key Figures
CVR number: 25221575
Tordenskjoldsgade 2, 6700 Esbjerg
kv@o-j.dk
tel: 76140162
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 672.99 | 554.09 | 581.89 | 907.03 | 1 074.83 |
| Change in stocks | - 400.00 | 200.00 | - 200.00 | - 950.00 | 875.00 |
| External services | - 153.05 | - 291.94 | -1 416.82 | - 702.90 | - 388.72 |
| Gross profit | 119.94 | 462.15 | -1 034.93 | - 745.87 | 1 561.10 |
| EBIT | 119.94 | 462.15 | -1 034.93 | - 745.87 | 1 561.10 |
| Other financial income | 113.26 | 0.06 | 2.40 | 2.62 | |
| Other financial expenses | - 202.97 | - 112.83 | - 297.91 | - 419.62 | - 339.27 |
| Pre-tax profit | 30.22 | 349.32 | -1 332.79 | -1 163.09 | 1 224.45 |
| Income taxes | -6.61 | -76.84 | 292.95 | 255.81 | - 269.37 |
| Net earnings | 23.61 | 272.48 | -1 039.83 | - 907.28 | 955.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 300.00 | 10 500.00 | 10 300.00 | 9 350.00 | 10 225.00 |
| Tangible assets total | 10 300.00 | 10 500.00 | 10 300.00 | 9 350.00 | 10 225.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13.32 | ||||
| Prepayments and accrued income | 28.53 | 29.73 | 32.00 | 33.23 | 25.96 |
| Current other receivables | 147.05 | 22.14 | 37.09 | ||
| Current deferred tax assets | 280.77 | 78.37 | |||
| Short term receivables total | 41.85 | 29.73 | 459.82 | 133.74 | 63.05 |
| Cash and bank deposits | 26.98 | 7.00 | 18.32 | 3.47 | 98.65 |
| Cash and cash equivalents | 26.98 | 7.00 | 18.32 | 3.47 | 98.65 |
| Balance sheet total (assets) | 10 368.83 | 10 536.73 | 10 778.14 | 9 487.21 | 10 386.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 612.50 | 612.50 | 612.50 | 612.50 | 612.50 |
| Retained earnings | 1 289.34 | 1 312.96 | 1 585.43 | 545.60 | - 361.68 |
| Profit of the financial year | 23.61 | 272.48 | -1 039.83 | - 907.28 | 955.08 |
| Shareholders equity total | 1 925.46 | 2 197.93 | 1 158.10 | 250.82 | 1 205.89 |
| Provisions | 748.84 | 824.49 | 812.31 | 634.87 | 826.14 |
| Non-current loans from credit institutions | 7 086.12 | 6 644.78 | 6 350.96 | 5 972.80 | 5 518.38 |
| Non-current liabilities total | 7 086.12 | 6 644.78 | 6 350.96 | 5 972.80 | 5 518.38 |
| Current loans from credit institutions | 468.47 | 446.05 | 355.72 | 376.43 | 429.70 |
| Current owed to group member | 191.10 | 1 589.45 | 2 044.22 | 2 087.57 | |
| Short-term deferred tax liabilities | 63.07 | 1.19 | 78.10 | ||
| Other non-interest bearing current liabilities | 36.87 | 157.89 | 478.30 | 208.07 | 240.91 |
| Accruals and deferred income | 40.00 | 73.30 | 33.30 | ||
| Current liabilities total | 608.42 | 869.53 | 2 456.77 | 2 628.72 | 2 836.29 |
| Balance sheet total (liabilities) | 10 368.83 | 10 536.73 | 10 778.14 | 9 487.21 | 10 386.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.