SAXOVEJ K/S — Credit Rating and Financial Key Figures
CVR number: 35839305
Dalbyvej 100, Dalby 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 215.28 | 512.25 | 1 474.34 | 1 191.06 | 1 192.86 |
| Wages and salaries | - 798.71 | - 602.87 | |||
| Social security expenses | - 798.71 | - 602.87 | |||
| Employee benefit expenses | - 314.92 | -1.27 | |||
| Total depreciation | -73.68 | -85.82 | -85.82 | ||
| EBIT | -1 812.71 | - 693.48 | 1 085.74 | 1 103.98 | 1 107.04 |
| Other financial income | 4.00 | 7.61 | |||
| Other financial expenses | - 658.99 | - 719.59 | - 567.80 | - 571.24 | - 556.81 |
| Pre-tax profit | - 874.27 | - 207.34 | 521.95 | 532.73 | 557.84 |
| Net earnings | - 874.27 | - 207.34 | 521.95 | 532.73 | 557.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 514.72 | 33 087.11 | 33 033.44 | 32 997.24 | 32 930.98 |
| Buildings | 61.45 | 78.44 | 58.87 | ||
| Tangible assets total | 23 514.72 | 33 087.11 | 33 094.89 | 33 075.68 | 32 989.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 47.68 | 49.70 | -0.00 | ||
| Prepayments and accrued income | 100.00 | 100.00 | 104.00 | ||
| Current other receivables | 68.16 | 46.73 | |||
| Short term receivables total | 168.16 | 100.00 | 151.68 | 49.70 | 46.73 |
| Cash and bank deposits | 88.23 | 105.27 | 93.25 | 465.48 | 40.15 |
| Cash and cash equivalents | 88.23 | 105.27 | 93.25 | 465.48 | 40.15 |
| Balance sheet total (assets) | 23 771.11 | 33 292.38 | 33 339.82 | 33 590.86 | 33 076.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Asset revaluation reserve | 6 202.55 | 6 202.55 | 6 202.55 | 6 202.55 | |
| Retained earnings | -1 472.11 | -2 346.38 | -2 553.72 | -2 031.77 | -1 499.03 |
| Profit of the financial year | - 874.27 | - 207.34 | 521.95 | 532.73 | 557.84 |
| Shareholders equity total | 1 653.62 | 7 648.84 | 8 170.79 | 8 703.52 | 9 261.36 |
| Non-current loans from credit institutions | 20 421.48 | 19 756.26 | 19 083.60 | 18 407.18 | |
| Non-current owed to group member | 17 721.75 | 4 028.06 | |||
| Non-current liabilities total | 17 721.75 | 24 449.54 | 19 756.26 | 19 083.60 | 18 407.18 |
| Current loans from credit institutions | 742.85 | 742.85 | 746.57 | 750.31 | |
| Current trade creditors | 53.31 | 1.63 | 30.06 | 1.63 | |
| Current owed to participating | 4 358.23 | 4 064.40 | |||
| Current owed to group member | 84.93 | 229.18 | 124.71 | ||
| Other non-interest bearing current liabilities | 4 342.44 | 451.16 | 4 583.36 | 417.30 | 419.60 |
| Accruals and deferred income | 22.40 | 47.53 | |||
| Current liabilities total | 4 395.74 | 1 194.01 | 5 412.77 | 5 803.74 | 5 408.19 |
| Balance sheet total (liabilities) | 23 771.11 | 33 292.38 | 33 339.82 | 33 590.86 | 33 076.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.