Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROMAXX ApS — Credit Rating and Financial Key Figures
CVR number: 29791295
Roholmsvej 10 M, 2620 Albertslund
ks@promaxx.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32 201.34 | 34 565.32 | 40 291.47 | 39 762.90 | 54 235.16 |
| Employee benefit expenses | -4 404.47 | -3 797.13 | -4 926.46 | -5 113.88 | -6 013.30 |
| Total depreciation | - 307.05 | - 248.22 | -98.19 | - 343.67 | - 344.40 |
| Reduction in value of non-current assets | 180 000.00 | 49 500.00 | 48 500.00 | 64 694.15 | 48 460.69 |
| EBIT | 207 489.82 | 80 019.97 | 83 766.81 | 98 999.51 | 96 338.15 |
| Other financial income | 1.41 | 1.33 | 63.61 | 543.02 | 61.05 |
| Other financial expenses | -3 578.32 | -3 618.35 | -3 292.75 | -4 664.69 | -6 595.21 |
| Net income from associates (fin.) | 156.23 | 48.88 | 68.65 | 189.48 | 41.85 |
| Pre-tax profit | 204 069.14 | 76 451.84 | 80 606.32 | 95 067.31 | 89 845.85 |
| Income taxes | -44 944.76 | -16 944.40 | -17 844.96 | -20 984.61 | -19 786.51 |
| Net earnings | 159 124.38 | 59 507.44 | 62 761.36 | 74 082.70 | 70 059.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 750 000.00 | 803 000.00 | 895 305.85 | 1 067 559.85 | 1 145 094.39 |
| Machinery and equipment | 1 027.94 | 265.49 | 1 196.61 | 1 682.91 | 1 126.01 |
| Tangible assets total | 751 027.94 | 803 265.49 | 896 502.46 | 1 069 242.76 | 1 146 220.40 |
| Holdings in group member companies | 294.00 | 182.89 | 201.53 | 316.01 | 167.86 |
| Investments total | 294.00 | 182.89 | 201.53 | 316.01 | 167.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.57 | 158.07 | 222.75 | 899.52 | 127.38 |
| Current amounts owed by group member comp. | 187.70 | 275.75 | 104.62 | 120.31 | 130.15 |
| Prepayments and accrued income | 2 775.39 | ||||
| Current other receivables | 2 646.33 | 1 626.33 | 3 797.93 | 5 130.11 | |
| Short term receivables total | 2 970.66 | 3 080.16 | 1 953.69 | 4 817.77 | 5 387.64 |
| Cash and bank deposits | 574.34 | 6 063.54 | 17 855.67 | 10 101.43 | 8 630.34 |
| Cash and cash equivalents | 574.34 | 6 063.54 | 17 855.67 | 10 101.43 | 8 630.34 |
| Balance sheet total (assets) | 754 866.94 | 812 592.08 | 916 513.36 | 1 084 477.98 | 1 160 406.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 57 425.00 | 57 425.00 | 57 425.00 | 57 425.00 | 57 425.00 |
| Shares repurchased | 1 200.00 | 2 000.00 | 2 000.00 | 2 000.00 | 8 000.00 |
| Other reserves | 134.00 | 132.89 | 126.53 | 126.01 | 127.86 |
| Retained earnings | 194 585.46 | 351 710.96 | 409 224.76 | 469 986.64 | 536 067.48 |
| Profit of the financial year | 159 124.38 | 59 507.44 | 62 761.36 | 74 082.70 | 70 059.33 |
| Shareholders equity total | 412 468.85 | 470 776.29 | 531 537.65 | 603 620.35 | 671 679.68 |
| Provisions | 114 632.65 | 127 901.25 | 141 212.39 | 158 965.55 | 174 131.00 |
| Non-current loans from credit institutions | 184 962.02 | 169 796.14 | 195 257.69 | 268 618.61 | 250 343.46 |
| Non-current other liabilities | 19 311.37 | 20 106.13 | 22 426.48 | 26 848.94 | 26 648.65 |
| Non-current liabilities total | 204 273.39 | 189 902.26 | 217 684.17 | 295 467.55 | 276 992.11 |
| Current loans from credit institutions | 15 117.65 | 15 240.56 | 15 364.51 | 18 090.57 | 18 266.95 |
| Current trade creditors | 2 003.23 | 3 124.72 | 1 864.14 | 1 089.19 | 3 839.40 |
| Current owed to group member | 196.99 | 81.50 | 447.16 | 3 061.00 | 3 164.61 |
| Short-term deferred tax liabilities | 2 926.19 | 3 833.86 | 4 768.78 | 3 403.27 | 4 672.81 |
| Other non-interest bearing current liabilities | 3 247.99 | 1 731.64 | 3 449.83 | 523.73 | 527.53 |
| Accruals and deferred income | 184.73 | 256.77 | 7 132.16 | ||
| Current liabilities total | 23 492.05 | 24 012.28 | 26 079.15 | 26 424.53 | 37 603.46 |
| Balance sheet total (liabilities) | 754 866.94 | 812 592.08 | 916 513.36 | 1 084 477.98 | 1 160 406.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.