Ejendomsselskabet Norden 12 Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40151451
Amaliegade 26, 1256 København K
tel: 33694141
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 56.37 | 45.41 | |||
| Gross profit | 56.37 | 45.41 | - 533.17 | - 532.40 | - 535.02 |
| EBIT | -56.37 | -45.41 | - 533.17 | - 532.40 | - 535.02 |
| Other financial income | 13.50 | 5.45 | 9.78 | 322.74 | 452.16 |
| Other financial expenses | -94.86 | -1 089.96 | - 564.49 | - 893.16 | -1 601.83 |
| Net income from associates (fin.) | 9 192.36 | 94 609.34 | -4 876.68 | 14 015.57 | -8 707.74 |
| Pre-tax profit | 9 054.63 | 93 479.42 | -5 964.56 | 12 912.74 | -10 392.44 |
| Income taxes | 26.93 | 248.60 | 239.04 | 242.64 | 363.67 |
| Net earnings | 9 081.56 | 93 728.02 | -5 725.52 | 13 155.38 | -10 028.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 48 336.96 | 190 591.24 | 186 482.95 | 185 945.70 | 197 237.96 |
| Investments total | 48 336.96 | 190 591.24 | 186 482.95 | 185 945.70 | 197 237.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 545.26 | 599.24 | 42 137.16 | 41 025.84 | 37 491.06 |
| Current other receivables | 1 000.00 | ||||
| Current deferred tax assets | 703.57 | 1 128.07 | 1 747.65 | 460.42 | 1 271.12 |
| Short term receivables total | 1 248.84 | 1 727.31 | 44 884.80 | 41 486.25 | 38 762.18 |
| Cash and bank deposits | 646.51 | 1 711.03 | 13.81 | 24 527.42 | 49.08 |
| Cash and cash equivalents | 646.51 | 1 711.03 | 13.81 | 24 527.42 | 49.08 |
| Balance sheet total (assets) | 50 232.31 | 194 029.58 | 231 381.56 | 251 959.38 | 236 049.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 30 000.00 | 33 000.00 | 33 000.00 | 33 000.00 | 33 000.00 |
| Shares repurchased | 48 000.00 | ||||
| Other reserves | 14 999.13 | 80 684.90 | 75 976.61 | 64 939.36 | 56 231.63 |
| Retained earnings | -5 974.91 | -63 051.51 | 35 384.81 | 40 696.54 | 62 559.66 |
| Profit of the financial year | 9 081.56 | 93 728.02 | -5 725.52 | 13 155.38 | -10 028.77 |
| Shareholders equity total | 48 105.78 | 192 361.42 | 138 635.90 | 151 791.28 | 141 762.51 |
| Non-current owed to group member | 30 200.00 | 33 189.69 | |||
| Non-current liabilities total | 30 200.00 | 33 189.69 | |||
| Current trade creditors | 71.83 | 25.00 | 30.00 | 30.00 | 31.75 |
| Current owed to participating | 56 055.00 | 56 615.55 | 57 181.71 | ||
| Current owed to group member | 1 259.47 | 905.13 | 35 322.05 | 13 287.96 | 3 379.23 |
| Short-term deferred tax liabilities | 795.23 | 738.03 | 1 338.61 | 34.58 | 504.33 |
| Other non-interest bearing current liabilities | 0.00 | ||||
| Current liabilities total | 2 126.53 | 1 668.16 | 92 745.65 | 69 968.10 | 61 097.02 |
| Balance sheet total (liabilities) | 50 232.31 | 194 029.58 | 231 381.56 | 251 959.38 | 236 049.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.