Fein Coffee ApS
CVR number: 32283497
Helga Pedersens Gade 7, 8000 Aarhus C
rk@feincoffee.dk
tel: 28128174
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.21 | -4.58 | -23.58 | 121.13 | 118.94 |
| Total depreciation | -10.44 | -15.12 | -28.16 | ||
| EBIT | -15.21 | -4.58 | -34.02 | 106.01 | 90.78 |
| Other financial income | 81.03 | 9.78 | 0.78 | 15.76 | |
| Other financial expenses | -4.59 | -3.76 | -3.86 | -6.47 | -5.04 |
| Pre-tax profit | -19.80 | 72.70 | -28.10 | 100.33 | 101.51 |
| Income taxes | 1.48 | ||||
| Net earnings | -19.80 | 72.70 | -28.10 | 100.33 | 102.99 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 69.61 | 59.17 | 115.23 | 87.08 |
| Tangible assets total | 69.61 | 59.17 | 115.23 | 87.08 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 5.99 | 34.05 | ||
| Inventories total | 5.99 | 34.05 | ||
| Current trade debtors | 28.99 | 56.83 | 139.21 | 20.84 |
| Current amounts owed by group member comp. | 39.53 | 256.09 | ||
| Current other receivables | 70.95 | 42.55 | 43.88 | 155.47 |
| Short term receivables total | 99.94 | 99.37 | 222.62 | 432.40 |
| Cash and bank deposits | 13.28 | 10.05 | 13.10 | 18.07 |
| Cash and cash equivalents | 13.28 | 10.05 | 13.10 | 18.07 |
| Balance sheet total (assets) | 188.81 | 168.59 | 385.00 | 537.55 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 239.88 | - 259.68 | - 186.98 | - 215.08 | - 114.75 |
| Profit of the financial year | -19.80 | 72.70 | -28.10 | 100.33 | 102.99 |
| Shareholders equity total | - 134.68 | -61.98 | -90.08 | 10.25 | 113.23 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.70 | ||||
| Advances received | 54.67 | ||||
| Current trade creditors | 22.50 | 86.28 | 109.73 | 253.44 | 259.90 |
| Other non-interest bearing current liabilities | 110.48 | 164.52 | 148.94 | 66.64 | 164.42 |
| Current liabilities total | 134.68 | 250.80 | 258.67 | 374.75 | 424.32 |
| Balance sheet total (liabilities) | 188.81 | 168.59 | 385.00 | 537.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.