Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTOSADELMAGEREN ApS — Credit Rating and Financial Key Figures
CVR number: 30711718
Literbuen 14 A, 2740 Skovlunde
autosadelmager@mail.dk
tel: 39900076
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 012.11 | 691.47 | 492.67 | 383.39 | 232.34 |
| Employee benefit expenses | -1 057.82 | - 936.39 | - 365.61 | - 533.22 | - 353.43 |
| Other operating expenses | -42.00 | ||||
| Total depreciation | - 116.44 | - 116.01 | - 114.11 | -24.16 | -19.65 |
| EBIT | - 204.16 | - 360.93 | 12.94 | - 174.00 | - 140.75 |
| Other financial income | 413.03 | 19.83 | |||
| Other financial expenses | -17.86 | -12.84 | -20.76 | -28.51 | -18.08 |
| Income from other inv. held as non-curr. assets | 743.83 | ||||
| Pre-tax profit | 521.82 | - 373.77 | -7.83 | 210.52 | - 139.00 |
| Net earnings | 521.82 | - 373.77 | -7.83 | 210.52 | - 139.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 636.61 | 2 623.01 | 2 609.41 | 2 595.82 | 2 582.22 |
| Buildings | 3.44 | 2.39 | 1.73 | 1.07 | 0.41 |
| Machinery and equipment | 252.84 | 151.48 | 51.62 | 41.72 | 36.32 |
| Tangible assets total | 2 892.89 | 2 776.88 | 2 662.76 | 2 638.61 | 2 618.95 |
| Investments total | |||||
| Non-current loans receivable | 8.00 | 8.00 | 8.00 | 8.00 | |
| Non-current other receivables | 89.71 | 89.71 | 93.35 | 93.35 | 93.35 |
| Long term receivables total | 97.71 | 97.71 | 101.35 | 101.35 | 93.35 |
| Inventories total | |||||
| Current trade debtors | 148.12 | 213.00 | 72.22 | 116.93 | 15.69 |
| Prepayments and accrued income | 11.97 | 13.18 | 15.27 | 25.69 | 13.48 |
| Current deferred tax assets | 6.00 | 0.10 | |||
| Short term receivables total | 166.09 | 226.29 | 87.48 | 142.62 | 29.17 |
| Cash and bank deposits | 575.46 | 118.87 | 208.96 | 266.14 | 85.72 |
| Cash and cash equivalents | 575.46 | 118.87 | 208.96 | 266.14 | 85.72 |
| Balance sheet total (assets) | 3 732.15 | 3 219.76 | 3 060.56 | 3 148.72 | 2 827.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 134.00 | 2 655.82 | 2 282.04 | 2 274.22 | 2 484.74 |
| Profit of the financial year | 521.82 | - 373.77 | -7.83 | 210.52 | - 139.00 |
| Shareholders equity total | 2 780.82 | 2 407.04 | 2 399.22 | 2 609.74 | 2 470.74 |
| Non-current loans from credit institutions | 173.82 | 119.77 | 63.53 | 7.29 | |
| Non-current owed to group member | 172.23 | 222.35 | 195.44 | ||
| Non-current other liabilities | 30.45 | 30.45 | 30.45 | 30.45 | 30.45 |
| Non-current deferred tax liabilities | 100.00 | ||||
| Non-current liabilities total | 204.27 | 250.22 | 266.21 | 260.09 | 225.89 |
| Current loans from credit institutions | 51.94 | 54.05 | 56.24 | 56.24 | 5.01 |
| Current trade creditors | 124.24 | 183.02 | 68.72 | 86.28 | 59.10 |
| Current owed to participating | 0.16 | 0.56 | |||
| Other non-interest bearing current liabilities | 570.72 | 324.86 | 270.17 | 136.37 | 66.44 |
| Current liabilities total | 747.06 | 562.49 | 395.14 | 278.89 | 130.55 |
| Balance sheet total (liabilities) | 3 732.15 | 3 219.76 | 3 060.56 | 3 148.72 | 2 827.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.