Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 25191390
Tallerupvej 15, Tommerup St 5690 Tommerup
kontakt@miljo-bo.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 178.32 | - 342.81 | - 225.28 | - 203.81 | - 197.55 |
| Gross profit | - 178.32 | - 342.81 | - 225.28 | - 203.81 | - 197.55 |
| Total depreciation | - 431.30 | - 408.38 | |||
| EBIT | - 214.07 | - 723.01 | - 225.28 | - 635.11 | - 605.93 |
| Other financial income | 1 687.87 | 1 394.49 | 1 437.51 | 1 362.06 | 1 392.88 |
| Other financial expenses | - 461.65 | - 534.38 | - 651.06 | -1 419.18 | -1 065.49 |
| Reduction non-current investment assets | -2 500.00 | ||||
| Income from other inv. held as non-curr. assets | 2 638.53 | ||||
| Net income from associates (fin.) | 40 895.76 | 40 718.39 | -19 340.23 | 10 677.02 | 8 926.63 |
| Pre-tax profit | 41 907.90 | 40 855.50 | -21 279.07 | 13 069.19 | 9 177.97 |
| Income taxes | - 263.08 | - 191.93 | - 197.80 | -3.28 | - 129.03 |
| Net earnings | 41 644.82 | 40 663.57 | -21 476.87 | 13 065.91 | 9 048.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 328 628.19 | 366 002.10 | 273 888.38 | 284 565.40 | 294 794.40 |
| Participating interests | 955.50 | ||||
| Investments total | 329 583.69 | 366 002.10 | 273 888.38 | 284 565.40 | 294 794.40 |
| Non-current loans receivable | 1 500.00 | 2 500.00 | |||
| Non-current other receivables | 11 660.11 | 14 714.80 | 87 707.11 | 87 285.17 | 87 063.57 |
| Long term receivables total | 13 160.11 | 17 214.79 | 87 707.11 | 87 285.17 | 87 063.57 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 44 614.47 | 40 129.58 | 35 298.68 | 27 682.08 | 25 603.27 |
| Current owed by particip. interest comp. | 579.65 | ||||
| Current other receivables | 27 714.70 | 32 489.89 | 39 832.80 | 49 122.07 | 49 735.33 |
| Current deferred tax assets | 4 745.80 | 5 141.91 | 4 453.20 | 4 936.10 | 3 547.29 |
| Short term receivables total | 77 654.62 | 77 761.38 | 79 584.67 | 81 740.25 | 78 885.88 |
| Other current investments | 9.38 | 25.23 | 20.10 | 13.53 | 7.79 |
| Cash and bank deposits | 54.52 | 35.89 | 287.03 | 38.91 | 4.30 |
| Cash and cash equivalents | 63.90 | 61.12 | 307.13 | 52.44 | 12.09 |
| Balance sheet total (assets) | 420 462.33 | 461 039.40 | 441 487.29 | 453 643.27 | 460 755.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 298 845.25 | 335 763.66 | 1 276.27 | ||
| Retained earnings | 55 711.34 | 59 437.75 | 434 864.99 | 412 388.12 | 423 177.76 |
| Profit of the financial year | 41 644.82 | 40 663.57 | -21 476.87 | 13 065.91 | 9 048.94 |
| Shareholders equity total | 397 701.42 | 437 364.99 | 414 888.12 | 426 954.03 | 435 002.97 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 3 965.05 | 3 026.07 | 2 687.50 | ||
| Non-current liabilities total | 3 965.05 | 3 026.07 | 2 687.50 | ||
| Current trade creditors | 112.50 | 189.84 | 112.50 | 145.00 | 145.00 |
| Current owed to group member | 14 255.37 | 15 209.69 | 17 138.22 | 20 769.90 | 23 004.88 |
| Short-term deferred tax liabilities | 4 427.99 | 5 248.82 | 6 660.96 | 5 774.33 | 2 603.08 |
| Other non-interest bearing current liabilities | 0.00 | 0.01 | 0.00 | ||
| Current liabilities total | 18 795.86 | 20 648.34 | 23 911.67 | 26 689.24 | 25 752.97 |
| Balance sheet total (liabilities) | 420 462.33 | 461 039.40 | 441 487.29 | 453 643.27 | 460 755.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.