NP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 25191390
Svanevej 10-12, Tommerup St 5690 Tommerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 176.15 | - 178.32 | - 342.81 | - 225.28 | - 203.81 |
Gross profit | - 176.15 | - 178.32 | - 342.81 | - 225.28 | - 203.81 |
EBIT | - 176.15 | - 214.07 | - 723.01 | - 225.28 | - 635.11 |
Other financial income | 1 144.11 | 1 687.87 | 1 394.49 | 1 437.51 | 4 000.59 |
Other financial expenses | - 770.24 | - 461.65 | - 534.38 | - 651.06 | - 973.32 |
Reduction non-current investment assets | -2 500.00 | ||||
Net income from associates (fin.) | 37 352.33 | 40 895.76 | 40 718.39 | -19 340.23 | 10 677.02 |
Pre-tax profit | 37 550.04 | 41 907.90 | 40 855.50 | -21 279.07 | 13 069.19 |
Income taxes | -59.82 | - 263.08 | - 191.93 | - 197.80 | -3.28 |
Net earnings | 37 490.22 | 41 644.82 | 40 663.57 | -21 476.87 | 13 065.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 288 557.89 | 328 628.19 | 366 002.10 | 273 888.38 | 284 565.40 |
Participating interests | 130.05 | 955.50 | |||
Investments total | 288 687.94 | 329 583.69 | 366 002.10 | 273 888.38 | 284 565.40 |
Non-current loans receivable | 1 500.00 | 2 500.00 | |||
Non-current other receivables | 11 660.11 | 11 660.11 | 14 714.80 | 87 707.11 | 87 285.17 |
Long term receivables total | 11 660.11 | 13 160.11 | 17 214.79 | 87 707.11 | 87 285.17 |
Inventories total | |||||
Current amounts owed by group member comp. | 48 113.74 | 44 614.47 | 40 129.58 | 35 298.68 | 26 731.11 |
Current owed by particip. interest comp. | 476.73 | 579.65 | |||
Current other receivables | 23 140.07 | 27 714.70 | 32 489.89 | 39 832.80 | 50 073.04 |
Current deferred tax assets | 4 273.56 | 4 745.80 | 5 141.91 | 4 453.20 | 4 936.10 |
Short term receivables total | 76 004.10 | 77 654.62 | 77 761.38 | 79 584.67 | 81 740.25 |
Other current investments | 19.88 | 9.38 | 25.23 | 20.10 | 13.53 |
Cash and bank deposits | 437.18 | 54.52 | 35.89 | 287.03 | 38.91 |
Cash and cash equivalents | 457.06 | 63.90 | 61.12 | 307.13 | 52.44 |
Balance sheet total (assets) | 376 809.21 | 420 462.33 | 461 039.40 | 441 487.29 | 453 643.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 257 949.50 | 298 845.25 | 335 763.66 | ||
Retained earnings | 60 116.88 | 55 711.34 | 59 437.75 | 434 864.99 | 412 388.12 |
Profit of the financial year | 37 490.22 | 41 644.82 | 40 663.57 | -21 476.87 | 13 065.91 |
Shareholders equity total | 357 056.59 | 397 701.42 | 437 364.99 | 414 888.12 | 426 954.03 |
Provisions | -0.00 | -0.00 | |||
Non-current deferred tax liabilities | 3 965.05 | 3 026.07 | 2 687.50 | ||
Non-current liabilities total | 3 965.05 | 3 026.07 | 2 687.50 | ||
Current trade creditors | 112.50 | 112.50 | 189.84 | 112.50 | 145.00 |
Current owed to group member | 13 240.95 | 14 255.37 | 15 209.69 | 17 138.22 | 20 769.90 |
Short-term deferred tax liabilities | 6 383.92 | 4 427.99 | 5 248.82 | 6 660.96 | 5 774.33 |
Other non-interest bearing current liabilities | 15.25 | 0.00 | 0.01 | ||
Current liabilities total | 19 752.62 | 18 795.86 | 20 648.34 | 23 911.67 | 26 689.24 |
Balance sheet total (liabilities) | 376 809.21 | 420 462.33 | 461 039.40 | 441 487.29 | 453 643.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.