LUMBYDAHL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31474388
Ravnekærlund 19, 5800 Nyborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.24 | -12.70 | -15.68 | -17.36 | -31.32 |
| EBIT | -8.24 | -12.70 | -15.68 | -17.36 | -31.32 |
| Other financial income | 761.56 | 920.51 | 549.11 | 1 035.18 | 1 083.18 |
| Other financial expenses | -64.02 | -90.20 | -1 044.84 | -68.20 | -81.51 |
| Net income from associates (fin.) | 1 459.84 | 2 064.78 | 384.70 | 393.95 | 457.29 |
| Pre-tax profit | 2 149.14 | 2 882.39 | - 126.71 | 1 343.57 | 1 427.63 |
| Income taxes | - 151.65 | - 181.70 | 29.55 | - 128.26 | - 215.38 |
| Net earnings | 1 997.50 | 2 700.69 | -97.17 | 1 215.31 | 1 212.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 245.13 | 4 190.58 | 4 575.28 | 8 090.34 | 8 297.62 |
| Investments total | 6 245.13 | 4 190.58 | 4 575.28 | 8 090.34 | 8 297.62 |
| Non-current other receivables | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | |
| Long term receivables total | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 776.99 | 2 361.39 | 2 752.78 | 2 878.95 | 1 406.55 |
| Current other receivables | 64.01 | 2 494.96 | 721.76 | 37.20 | |
| Current deferred tax assets | 643.19 | 96.65 | 144.04 | 40.46 | 110.17 |
| Short term receivables total | 3 484.20 | 4 953.01 | 3 618.58 | 2 956.61 | 1 516.72 |
| Other current investments | 3 018.56 | 6 048.88 | 5 936.46 | 7 105.23 | 8 531.77 |
| Cash and bank deposits | 3 619.33 | 2 329.90 | 2 525.19 | 1 224.04 | 1 824.55 |
| Cash and cash equivalents | 6 637.89 | 8 378.78 | 8 461.65 | 8 329.27 | 10 356.32 |
| Balance sheet total (assets) | 16 367.21 | 19 522.37 | 18 655.51 | 21 376.21 | 22 170.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 500.00 | 500.00 | 500.00 |
| Other reserves | 2 292.32 | 1 237.77 | 1 622.47 | 5 137.52 | 5 344.81 |
| Retained earnings | 10 523.15 | 13 460.79 | 15 276.78 | 14 285.67 | 14 793.69 |
| Profit of the financial year | 1 997.50 | 2 700.69 | -97.17 | 1 215.31 | 1 212.25 |
| Shareholders equity total | 15 050.96 | 17 638.65 | 17 427.09 | 21 263.50 | 21 975.75 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 121.54 | 1 867.66 | 1 222.99 | 57.26 | 189.29 |
| Short-term deferred tax liabilities | 189.71 | 11.06 | 50.04 | ||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.43 | 5.41 | 5.62 |
| Current liabilities total | 1 316.25 | 1 883.72 | 1 228.42 | 112.71 | 194.91 |
| Balance sheet total (liabilities) | 16 367.21 | 19 522.37 | 18 655.51 | 21 376.21 | 22 170.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.