REALCOM A/S

CVR number: 19469689

Strandvejen 134, 2900 Hellerup

trm@realcom.dk

tel: 22988859

Free credit report

Income statement (kDKK)

	2019	2020	2021	2022	2023
Fiscal period length	12	12	12	12	12
Net sales
Gross profit	1 173.60	1 521.29	1 387.89	348.04	1 101.80
Employee benefit expenses	- 505.96	- 493.14	- 482.27	- 492.80	- 582.32
Total depreciation	-33.33
Reduction in value of non-current assets	638.49	- 277.23	1 656.94	- 690.25	43.78
EBIT	1 272.79	750.91	2 562.56	- 835.01	563.26
Other financial income	185.07	179.15	1 343.11	199.33	266.17
Other financial expenses	- 795.89	- 752.39	- 696.02	-1 073.43	- 677.39
Net income from associates (fin.)	525.48	612.84	954.40	74.72	325.42
Pre-tax profit	1 187.45	790.50	4 164.05	-1 634.39	477.46
Income taxes	- 304.63	-56.03	- 485.63	430.29	-33.45
Net earnings	882.82	734.48	3 678.42	-1 204.10	444.01

Assets (kDKK)

	2019	2020	2021	2022	2023
Intangible assets total
Buildings	34 766.03	34 488.79	36 145.74	29 523.66	29 567.44
Tangible assets total	34 766.03	34 488.79	36 145.74	29 523.66	29 567.44
Holdings in group member companies	4 950.66	5 563.50	6 517.90	6 592.63	6 918.05
Participating interests	1 929.25	1 929.25	1 929.25	1 929.25	1 929.25
Investments total	6 879.91	7 492.75	8 447.15	8 521.88	8 847.30
Long term receivables total
Inventories total
Current amounts owed by group member comp.	1 505.59	1 616.01	2 940.99	3 006.49	3 015.67
Current owed by particip. interest comp.	988.81	913.64	957.30	988.69	1 028.24
Prepayments and accrued income	82.72	115.13	133.73	73.20	182.93
Current other receivables	1 204.72	1 398.61	1 535.81	1 517.58	1 059.38
Current deferred tax assets	19.77				8.14
Short term receivables total	3 801.61	4 043.39	5 567.84	5 585.96	5 294.36
Other current investments					1 494.38
Cash and bank deposits	313.02	51.76	34.81	2 300.58	396.36
Cash and cash equivalents	313.02	51.76	34.81	2 300.58	1 890.74
Balance sheet total (assets)	45 760.57	46 076.69	50 195.54	45 932.08	45 599.84

Equity and liabilities (kDKK)

	2019	2020	2021	2022	2023
Share capital	1 000.00	1 000.00	1 000.00	1 000.00	1 000.00
Other reserves	180.10	792.94	304.08	1 357.81	1 758.33
Retained earnings	17 035.89	17 679.74	19 344.93	22 948.63	21 419.11
Profit of the financial year	882.82	734.48	3 678.42	-1 204.10	444.01
Shareholders equity total	19 098.81	20 207.15	24 327.43	24 102.34	24 621.45
Provisions	5 918.29	5 978.82	6 433.34	5 263.46	5 313.67
Non-current loans from credit institutions	17 528.15	13 793.66	14 778.55	12 162.99	11 341.43
Non-current other liabilities	802.10	3 234.64	820.83	715.91	789.22
Non-current deferred tax liabilities			155.73	1 015.73
Non-current liabilities total	18 330.25	17 028.30	15 755.10	13 894.63	12 130.64
Current loans from credit institutions	906.69	878.01	887.90	549.58	344.28
Current trade creditors	45.00	47.93	113.42	85.18	82.86
Current owed to participating					1.61
Current owed to group member	1 192.99	1 439.47	1 548.86	1 611.68	1 753.49
Short-term deferred tax liabilities		94.07	100.94	155.74	1 015.73
Other non-interest bearing current liabilities	268.54	402.94	1 028.54	269.49	336.11
Current liabilities total	2 413.22	2 862.41	3 679.67	2 671.66	3 534.08
Balance sheet total (liabilities)	45 760.57	46 076.69	50 195.54	45 932.08	45 599.84

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.