Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KENMAY ApS — Credit Rating and Financial Key Figures
CVR number: 42938564
Enø Kystvej 55, Enø 4736 Karrebæksminde
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 097.08 | 1 259.87 | 1 317.58 | 1 476.64 |
| Employee benefit expenses | - 461.66 | - 973.22 | - 982.05 | - 928.12 |
| Total depreciation | -16.67 | -16.67 | -16.67 | |
| EBIT | 618.75 | 269.98 | 318.87 | 548.52 |
| Other financial income | 11.37 | 23.31 | 84.13 | 60.69 |
| Other financial expenses | -7.55 | -0.26 | -0.15 | -0.01 |
| Pre-tax profit | 622.57 | 293.03 | 402.85 | 609.21 |
| Income taxes | - 147.96 | -77.90 | -96.44 | - 138.55 |
| Net earnings | 474.61 | 215.13 | 306.41 | 470.65 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 33.33 | 16.67 | ||
| Intangible assets total | 33.33 | 16.67 | ||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current other receivables | 7.50 | |||
| Long term receivables total | 7.50 | |||
| Inventories total | ||||
| Current trade debtors | 414.06 | 105.83 | 138.36 | 122.57 |
| Current amounts owed by group member comp. | 808.99 | 430.57 | 1 022.51 | 985.57 |
| Prepayments and accrued income | 54.53 | 12.47 | 45.88 | 72.64 |
| Current other receivables | 44.00 | 65.80 | 73.71 | 78.80 |
| Current deferred tax assets | 1.67 | |||
| Short term receivables total | 1 321.59 | 616.35 | 1 280.46 | 1 259.57 |
| Cash and bank deposits | 76.45 | 232.52 | 131.03 | 215.03 |
| Cash and cash equivalents | 76.45 | 232.52 | 131.03 | 215.03 |
| Balance sheet total (assets) | 1 431.37 | 865.53 | 1 411.48 | 1 482.11 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 650.00 | 500.00 | |
| Retained earnings | - 300.00 | 174.61 | - 260.26 | - 453.85 |
| Profit of the financial year | 474.61 | 215.13 | 306.41 | 470.65 |
| Shareholders equity total | 514.61 | 429.74 | 736.15 | 556.80 |
| Provisions | 9.90 | 3.36 | 10.59 | |
| Non-current liabilities total | ||||
| Advances received | 125.00 | 250.00 | 288.44 | |
| Current trade creditors | 165.58 | 90.30 | 159.65 | 218.26 |
| Current owed to group member | 171.71 | 72.55 | 133.90 | |
| Short-term deferred tax liabilities | 138.06 | 89.47 | 91.41 | 131.32 |
| Other non-interest bearing current liabilities | 431.51 | 131.02 | 98.37 | 142.79 |
| Current liabilities total | 906.86 | 435.79 | 671.98 | 914.71 |
| Balance sheet total (liabilities) | 1 431.37 | 865.53 | 1 411.48 | 1 482.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.