Ejendomspartnerselskabet III
CVR number: 40819282
Langelinie 26, Skjørring 8464 Galten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -24.11 | -45.19 | -28.47 | -32.83 |
Reduction in value of non-current assets | -3.79 | -17.45 | ||
EBIT | -20.32 | -62.64 | -28.47 | -32.83 |
Other financial income | 10.47 | 24.96 | ||
Other financial expenses | - 149.46 | - 171.76 | -64.66 | |
Pre-tax profit | - 169.78 | - 234.40 | -82.65 | -7.87 |
Net earnings | - 169.78 | - 234.40 | -82.65 | -7.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 2 336.93 | |||
Tangible assets total | 2 336.93 | |||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 213.12 | 206.34 | 40.21 | |
Prepayments and accrued income | 1.68 | |||
Current other receivables | 300.00 | 310.92 | 300.00 | |
Short term receivables total | 300.00 | 525.71 | 506.34 | 40.21 |
Cash and bank deposits | 6.18 | 0.11 | 1.46 | 0.35 |
Cash and cash equivalents | 6.18 | 0.11 | 1.46 | 0.35 |
Balance sheet total (assets) | 2 643.12 | 525.82 | 507.80 | 40.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
Other reserves | 300.00 | 300.00 | 300.00 | |
Retained earnings | - 300.00 | - 469.78 | - 704.18 | - 486.84 |
Profit of the financial year | - 169.78 | - 234.40 | -82.65 | -7.87 |
Shareholders equity total | 230.22 | -4.18 | -86.83 | -94.71 |
Non-current other liabilities | 1 353.78 | |||
Non-current liabilities total | 1 353.78 | |||
Current loans from credit institutions | 59.31 | |||
Advances received | 6.67 | |||
Current trade creditors | 41.00 | 15.00 | 15.00 | 5.63 |
Current owed to group member | 927.50 | |||
Other non-interest bearing current liabilities | 24.64 | 515.00 | 579.64 | 129.64 |
Current liabilities total | 1 059.12 | 530.00 | 594.64 | 135.26 |
Balance sheet total (liabilities) | 2 643.12 | 525.82 | 507.80 | 40.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.