Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Samatech ApS — Credit Rating and Financial Key Figures
CVR number: 35889396
Saltebakken 29, 9900 Frederikshavn
info@samatech.dk
tel: 70209533
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 565.32 | 3 588.41 | 842.74 | 3 736.23 | 1 874.75 |
| Employee benefit expenses | -1 231.91 | -53.84 | -13.33 | -0.21 | |
| Total depreciation | -30.58 | -30.77 | -12.94 | ||
| EBIT | 4 302.84 | 3 503.79 | 816.47 | 3 736.23 | 1 874.53 |
| Other financial income | 5.04 | 9.12 | 52.93 | 163.43 | 135.27 |
| Other financial expenses | -25.02 | -95.94 | -31.00 | -1.10 | -11.90 |
| Pre-tax profit | 4 282.86 | 3 416.97 | 838.39 | 3 898.56 | 1 997.90 |
| Income taxes | - 982.76 | - 755.82 | - 185.05 | - 860.68 | - 440.52 |
| Net earnings | 3 300.10 | 2 661.15 | 653.34 | 3 037.88 | 1 557.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 165.58 | 134.81 | |||
| Tangible assets total | 165.58 | 134.81 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 558.43 | 1 296.74 | 707.13 | 390.50 | |
| Finished products/goods | 8 063.34 | 10 611.38 | 5 649.67 | 6 434.83 | |
| Advance payments | 1 430.10 | 897.43 | 1 143.13 | 10.10 | |
| Inventories total | 11 051.87 | 12 805.56 | 7 499.94 | 6 835.43 | |
| Current trade debtors | 3 108.32 | 2 496.37 | 2 395.72 | 1 802.72 | |
| Current amounts owed by group member comp. | 3 021.28 | 5 333.08 | 520.56 | ||
| Current other receivables | 73.04 | 88.21 | |||
| Short term receivables total | 3 108.32 | 2 569.41 | 5 417.00 | 7 135.80 | 608.77 |
| Cash and bank deposits | 13.84 | 5.80 | 135.84 | 473.05 | 93.96 |
| Cash and cash equivalents | 13.84 | 5.80 | 135.84 | 473.05 | 93.96 |
| Balance sheet total (assets) | 14 339.61 | 15 515.58 | 13 052.77 | 14 444.28 | 702.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | 10 000.00 | 3 300.00 | ||
| Other reserves | -3 300.00 | ||||
| Retained earnings | 4 742.47 | 8 042.57 | 7 703.72 | -1 642.94 | -1 505.06 |
| Profit of the financial year | 3 300.10 | 2 661.15 | 653.34 | 3 037.88 | 1 557.38 |
| Shareholders equity total | 8 092.57 | 10 753.72 | 11 407.06 | 11 444.94 | 102.32 |
| Provisions | 3.84 | 5.22 | 16.80 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 968.21 | 63.21 | |||
| Current trade creditors | 151.71 | 63.89 | 34.90 | 1 080.90 | 159.88 |
| Current owed to group member | 123.23 | 3 254.54 | 412.37 | 378.55 | |
| Short-term deferred tax liabilities | 978.63 | 754.44 | 173.47 | 877.48 | 440.52 |
| Other non-interest bearing current liabilities | 1 021.42 | 620.56 | 1 008.17 | 662.42 | |
| Current liabilities total | 6 243.20 | 4 756.64 | 1 628.91 | 2 999.34 | 600.40 |
| Balance sheet total (liabilities) | 14 339.61 | 15 515.58 | 13 052.77 | 14 444.28 | 702.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.