Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TMS PARTNER A/S — Credit Rating and Financial Key Figures
CVR number: 26486815
Virkelyst 56, 7400 Herning
tel: 40821649
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 786.74 | 4 242.83 | 5 438.38 | 5 669.06 | 7 037.51 |
| Employee benefit expenses | -1 766.67 | -3 297.10 | -4 679.19 | -4 504.35 | -5 649.59 |
| Total depreciation | - 313.98 | - 315.82 | - 205.14 | - 206.56 | - 165.63 |
| EBIT | 706.08 | 629.91 | 554.05 | 958.16 | 1 222.30 |
| Other financial income | 0.46 | 1.84 | 4.19 | 63.71 | 0.61 |
| Other financial expenses | -29.60 | -45.61 | -19.75 | -5.44 | -15.98 |
| Pre-tax profit | 676.94 | 586.14 | 538.49 | 1 016.42 | 1 206.93 |
| Income taxes | - 150.32 | - 135.08 | - 120.54 | - 227.29 | - 271.25 |
| Net earnings | 526.61 | 451.06 | 417.94 | 789.13 | 935.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 31.90 | 5.96 | |||
| Intangible assets total | 31.90 | 5.96 | |||
| Buildings | 363.99 | 301.08 | 238.16 | 310.87 | 269.42 |
| Machinery and equipment | 668.73 | 767.54 | 458.46 | 362.55 | 374.77 |
| Tangible assets total | 1 032.72 | 1 068.61 | 696.62 | 673.41 | 644.19 |
| Investments total | 120.00 | 184.00 | 184.00 | 184.00 | 184.00 |
| Long term receivables total | |||||
| Semifinished products | 70.64 | 76.34 | 11.69 | 152.02 | |
| Raw materials and consumables | 195.35 | 153.96 | 222.36 | 229.91 | 315.01 |
| Inventories total | 195.35 | 224.60 | 298.70 | 241.60 | 467.03 |
| Current trade debtors | 1 808.58 | 1 345.82 | 1 465.86 | 1 286.16 | 1 795.84 |
| Current amounts owed by group member comp. | 121.58 | 540.24 | 35.98 | ||
| Prepayments and accrued income | 24.36 | 27.10 | 11.49 | 6.44 | 93.37 |
| Current other receivables | 5.34 | 76.49 | 60.55 | ||
| Current deferred tax assets | 24.26 | 31.88 | 26.77 | 28.96 | 34.75 |
| Short term receivables total | 1 862.55 | 1 602.87 | 1 564.67 | 1 861.80 | 1 959.93 |
| Cash and bank deposits | 610.43 | 570.23 | 587.01 | 186.80 | 582.81 |
| Cash and cash equivalents | 610.43 | 570.23 | 587.01 | 186.80 | 582.81 |
| Balance sheet total (assets) | 3 852.95 | 3 656.27 | 3 331.01 | 3 147.61 | 3 837.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 560.00 | 450.00 | 400.00 | 800.00 | 944.00 |
| Retained earnings | 473.69 | 550.31 | 601.36 | 219.31 | 64.44 |
| Profit of the financial year | 526.61 | 451.06 | 417.94 | 789.13 | 935.68 |
| Shareholders equity total | 2 060.30 | 1 951.36 | 1 919.31 | 2 308.44 | 2 444.12 |
| Non-current liabilities total | |||||
| Advances received | 55.16 | 87.46 | 32.55 | ||
| Current trade creditors | 449.93 | 262.16 | 128.70 | 116.92 | 327.75 |
| Current owed to group member | 265.96 | 836.29 | 392.11 | 85.57 | |
| Short-term deferred tax liabilities | 153.93 | 142.69 | 115.43 | 229.48 | 277.04 |
| Other non-interest bearing current liabilities | 867.66 | 376.31 | 742.90 | 407.19 | 789.04 |
| Current liabilities total | 1 792.65 | 1 704.91 | 1 411.70 | 839.17 | 1 393.84 |
| Balance sheet total (liabilities) | 3 852.95 | 3 656.27 | 3 331.01 | 3 147.61 | 3 837.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.