TYCHO BRAHE PLANETARIUM A/S — Credit Rating and Financial Key Figures
CVR number: 77209514
Gammel Kongevej 10, 1610 København V
tycho@tycho.dk
tel: 33181990
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 5 649.34 | 10 302.94 | 21 623.84 | 24 861.29 | 23 095.75 |
Other operating income | 38 497.91 | 8 599.50 | 3 646.12 | 1 700.74 | 1 137.02 |
Purchases during the financial year | -4 539.57 | -5 994.37 | -5 535.54 | ||
Costs of manufacturing | -1 845.27 | -1 527.23 | |||
External services | -7 937.70 | -7 686.61 | -10 763.57 | -8 444.23 | -11 225.26 |
Gross profit | 34 364.27 | 9 688.58 | 9 966.80 | 12 123.43 | 7 471.97 |
Employee benefit expenses | -8 647.95 | -8 008.01 | -9 680.97 | -11 024.05 | -11 461.95 |
Other operating expenses | -23 230.49 | -1 460.64 | - 239.73 | - 143.99 | -7.16 |
Total depreciation | - 493.56 | - 493.56 | - 395.85 | - 569.36 | - 779.93 |
EBIT | 1 992.27 | - 273.62 | - 349.74 | 386.03 | -4 777.06 |
Other financial income | 322.38 | 111.75 | |||
Other financial expenses | -86.36 | -96.78 | - 148.24 | -39.94 | -16.20 |
Pre-tax profit | 2 228.30 | - 370.40 | - 497.97 | 457.85 | -4 793.26 |
Net earnings | 2 228.30 | - 370.40 | - 497.97 | 457.85 | -4 793.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 2 166.67 | 1 906.67 | 1 646.67 | 1 386.67 | 1 126.67 |
Intangible assets total | 2 166.67 | 1 906.67 | 1 646.67 | 1 386.67 | 1 126.67 |
Machinery and equipment | 316.05 | 82.48 | 491.37 | 5 846.13 | 28 904.05 |
Tangible assets total | 316.05 | 82.48 | 491.37 | 5 846.13 | 28 904.05 |
Investments total | 2 000.00 | 2 000.00 | 2 000.00 | ||
Non-current other receivables | 2 000.00 | 2 000.00 | |||
Long term receivables total | 2 000.00 | 2 000.00 | |||
Finished products/goods | 159.98 | 279.46 | 278.16 | 299.65 | 250.00 |
Inventories total | 159.98 | 279.46 | 278.16 | 299.65 | 250.00 |
Current trade debtors | 944.16 | 825.60 | 1 538.81 | 1 429.06 | 1 018.67 |
Prepayments and accrued income | 54.25 | 304.90 | |||
Current other receivables | 8 158.63 | 1 395.26 | 941.77 | 1 399.42 | 945.01 |
Short term receivables total | 9 102.79 | 2 275.10 | 2 480.58 | 2 828.49 | 2 268.58 |
Cash and bank deposits | 1 158.36 | 9 275.75 | 10 073.96 | 8 482.19 | 3 864.26 |
Cash and cash equivalents | 1 158.36 | 9 275.75 | 10 073.96 | 8 482.19 | 3 864.26 |
Balance sheet total (assets) | 14 903.85 | 15 819.47 | 16 970.74 | 20 843.13 | 38 413.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 1 620.43 | 2 882.87 | 2 512.47 | 2 014.50 | 6 472.35 |
Profit of the financial year | 2 228.30 | - 370.40 | - 497.97 | 457.85 | -4 793.26 |
Shareholders equity total | 4 348.72 | 3 012.48 | 2 514.50 | 2 972.35 | 2 179.09 |
Non-current other liabilities | 526.94 | 534.85 | |||
Non-current deferred tax liabilities | 546.08 | 618.73 | 637.91 | ||
Non-current liabilities total | 526.94 | 534.85 | 546.08 | 618.73 | 637.91 |
Current trade creditors | 1 119.24 | 1 163.27 | 1 831.76 | 5 052.82 | 3 255.62 |
Current owed to group member | 2 899.79 | 5 829.47 | 7 457.51 | 9 377.45 | 29 698.63 |
Other non-interest bearing current liabilities | 3 903.74 | 4 001.55 | 3 340.25 | 2 471.61 | 2 642.32 |
Accruals and deferred income | 2 105.41 | 1 277.86 | 1 280.64 | 350.17 | |
Current liabilities total | 10 028.19 | 12 272.14 | 13 910.16 | 17 252.06 | 35 596.56 |
Balance sheet total (liabilities) | 14 903.85 | 15 819.47 | 16 970.74 | 20 843.13 | 38 413.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.