Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIHN & BOI INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 18243040
Kaj Munks Vej 33, 8850 Bjerringbro
morten@lihn.nu
tel: 20142322
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 349.93 | 20 327.95 | 21 700.07 | 10 216.64 | 1 599.36 |
| Employee benefit expenses | -16 880.44 | -16 995.05 | -19 223.52 | ||
| Other operating expenses | - 415.81 | - 233.66 | |||
| Total depreciation | - 389.52 | - 445.91 | - 508.16 | - 407.61 | - 392.51 |
| EBIT | 4 079.97 | 2 886.99 | 1 552.59 | 9 809.02 | 973.20 |
| Other financial income | 12.52 | 17.90 | 99.57 | 229.00 | 12.94 |
| Other financial expenses | - 265.76 | - 247.08 | - 246.04 | -17.32 | -91.83 |
| Income from other inv. held as non-curr. assets | 271.43 | 243.23 | |||
| Pre-tax profit | 3 826.73 | 2 657.81 | 1 406.12 | 10 292.13 | 1 137.53 |
| Income taxes | - 844.51 | - 575.47 | - 303.04 | -2 288.75 | - 245.39 |
| Net earnings | 2 982.22 | 2 082.35 | 1 103.08 | 8 003.38 | 892.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 191.63 | 17 060.83 | 16 925.40 | 16 581.97 | 14 839.52 |
| Machinery and equipment | 8 207.33 | 7 999.46 | 9 273.84 | 493.08 | 397.55 |
| Tangible assets total | 25 398.96 | 25 060.29 | 26 199.24 | 17 075.05 | 15 237.07 |
| Investments total | 75.00 | ||||
| Non-current loans receivable | 57.57 | 57.57 | 57.57 | 57.57 | 57.57 |
| Non-current other receivables | 8 460.00 | 7 520.00 | |||
| Long term receivables total | 57.57 | 57.57 | 57.57 | 8 517.57 | 7 577.57 |
| Finished products/goods | 8 652.35 | 14 678.70 | 5 964.14 | ||
| Inventories total | 8 652.35 | 14 678.70 | 5 964.14 | ||
| Current trade debtors | 1 690.23 | 3 188.93 | 2 721.03 | ||
| Prepayments and accrued income | 478.43 | 528.06 | |||
| Current other receivables | 2 086.48 | 724.91 | 636.32 | 0.10 | 2.03 |
| Current deferred tax assets | 93.57 | 0.06 | |||
| Short term receivables total | 4 255.14 | 4 535.46 | 3 357.41 | 0.10 | 2.03 |
| Cash and bank deposits | 5 281.73 | 607.36 | 666.06 | 1 329.49 | 3 639.88 |
| Cash and cash equivalents | 5 281.73 | 607.36 | 666.06 | 1 329.49 | 3 639.88 |
| Balance sheet total (assets) | 43 720.75 | 44 939.38 | 36 244.43 | 26 922.21 | 26 456.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 14 000.00 | 1 000.00 | 3 000.00 |
| Retained earnings | 21 701.23 | 23 183.44 | 11 265.79 | 11 368.87 | 16 372.25 |
| Profit of the financial year | 2 982.22 | 2 082.35 | 1 103.08 | 8 003.38 | 892.14 |
| Shareholders equity total | 28 183.44 | 28 765.79 | 28 368.87 | 22 372.25 | 22 264.39 |
| Provisions | 3 982.18 | 4 221.74 | 2 531.18 | 2 708.46 | 2 461.61 |
| Non-current loans from credit institutions | 2 392.57 | ||||
| Non-current owed to group member | 1 500.00 | ||||
| Non-current liabilities total | 2 392.57 | 1 500.00 | |||
| Current loans from credit institutions | 456.10 | ||||
| Current trade creditors | 1 355.98 | 4 177.03 | 656.74 | 25.00 | 25.00 |
| Current owed to participating | 1 750.00 | 1 750.00 | 1 500.00 | ||
| Short-term deferred tax liabilities | 214.82 | 53.48 | 16.36 | ||
| Other non-interest bearing current liabilities | 5 327.42 | 5 944.27 | 4 687.65 | 263.03 | 189.19 |
| Accruals and deferred income | 58.25 | 80.56 | |||
| Current liabilities total | 9 162.56 | 11 951.85 | 5 344.38 | 1 841.50 | 230.55 |
| Balance sheet total (liabilities) | 43 720.75 | 44 939.38 | 36 244.43 | 26 922.21 | 26 456.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.