Krøyer Brudekjoler ApS
CVR number: 37035564
Østergade 25 B, 5600 Faaborg
Kontakt@kroyersbrudekjoler.dk
tel: 53537093
kroyersbrudekjoler.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 343.44 | - 202.15 | - 164.49 | -87.96 | 131.74 |
| Employee benefit expenses | - 247.61 | - 239.73 | -47.40 | -2.70 | -3.26 |
| EBIT | - 591.05 | - 441.88 | - 211.88 | -90.66 | 128.48 |
| Pre-tax profit | - 591.05 | - 441.88 | - 211.88 | -90.66 | 128.48 |
| Net earnings | - 591.05 | - 441.88 | - 211.88 | -90.66 | 128.48 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 |
| Investments total | 66.87 | 66.87 | 66.87 | 66.87 | 66.87 |
| Long term receivables total | |||||
| Finished products/goods | 535.32 | 694.68 | 890.10 | 862.72 | 941.37 |
| Inventories total | 535.32 | 694.68 | 890.10 | 862.72 | 941.37 |
| Current other receivables | 305.71 | 56.91 | 23.79 | 1.29 | |
| Current deferred tax assets | 11.25 | ||||
| Short term receivables total | 305.71 | 68.16 | 23.79 | 1.29 | |
| Cash and bank deposits | 54.37 | 41.34 | 42.66 | 24.19 | 65.42 |
| Cash and cash equivalents | 54.37 | 41.34 | 42.66 | 24.19 | 65.42 |
| Balance sheet total (assets) | 656.56 | 1 108.60 | 1 067.78 | 977.56 | 1 074.94 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 360.17 | - 951.22 | -1 393.10 | -1 604.98 | -1 695.65 |
| Profit of the financial year | - 591.05 | - 441.88 | - 211.88 | -90.66 | 128.48 |
| Shareholders equity total | - 901.22 | -1 343.10 | -1 554.98 | -1 645.65 | -1 517.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 30.00 | ||
| Current owed to participating | 1 519.34 | 2 451.70 | 2 607.77 | 2 608.21 | 2 562.11 |
| Other non-interest bearing current liabilities | 38.44 | ||||
| Current liabilities total | 1 557.78 | 2 451.70 | 2 622.77 | 2 623.21 | 2 592.11 |
| Balance sheet total (liabilities) | 656.56 | 1 108.60 | 1 067.78 | 977.56 | 1 074.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.