EJENDOMMEN MIDTAGER 25. BRØNDBY ApS — Credit Rating and Financial Key Figures
CVR number: 16242705
Svend Trøsts Vej 13, 1912 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 274.22 | 238.92 | 228.54 | 174.14 | 196.79 |
| Reduction in value of non-current assets | 468.36 | ||||
| EBIT | 274.22 | 238.92 | 696.90 | 174.14 | 196.79 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -95.12 | -94.45 | -98.20 | - 105.49 | - 149.69 |
| Pre-tax profit | 179.10 | 144.47 | 598.70 | 68.70 | 47.10 |
| Income taxes | -39.40 | -31.79 | - 131.73 | -15.56 | -10.44 |
| Net earnings | 139.70 | 112.69 | 466.97 | 53.14 | 36.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 800.00 | 4 800.00 | 5 300.00 | 5 300.00 | 5 300.00 |
| Tangible assets total | 4 800.00 | 4 800.00 | 5 300.00 | 5 300.00 | 5 300.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 29.39 | 26.29 | 7.06 | ||
| Current other receivables | 0.13 | 0.13 | 0.09 | ||
| Short term receivables total | 29.39 | 0.13 | 26.43 | 7.15 | |
| Cash and bank deposits | 516.79 | 634.39 | 659.58 | 664.69 | 479.52 |
| Cash and cash equivalents | 516.79 | 634.39 | 659.58 | 664.69 | 479.52 |
| Balance sheet total (assets) | 5 316.79 | 5 463.78 | 5 959.71 | 5 991.12 | 5 786.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 275.00 | 275.00 | 275.00 | 275.00 | 275.00 |
| Retained earnings | 822.79 | 962.49 | 1 075.18 | 1 542.15 | 1 595.29 |
| Profit of the financial year | 139.70 | 112.69 | 466.97 | 53.14 | 36.67 |
| Shareholders equity total | 1 237.49 | 1 350.18 | 1 817.15 | 1 870.29 | 1 906.95 |
| Provisions | 36.58 | 68.36 | 200.09 | 215.65 | 226.09 |
| Non-current loans from credit institutions | 1 826.42 | 1 707.39 | 1 589.82 | 1 483.33 | 1 408.54 |
| Non-current other liabilities | 98.46 | 98.46 | 98.46 | 94.38 | 94.38 |
| Non-current liabilities total | 1 924.88 | 1 805.85 | 1 688.28 | 1 577.71 | 1 502.93 |
| Current loans from credit institutions | 119.00 | 120.00 | 120.00 | 112.00 | 95.00 |
| Advances received | 16.05 | 27.21 | 8.54 | 13.82 | 34.67 |
| Current trade creditors | 36.44 | 41.20 | 20.77 | 25.99 | 24.12 |
| Current owed to participating | 1 863.12 | 1 937.13 | 2 016.41 | 2 093.62 | 1 921.69 |
| Other non-interest bearing current liabilities | 83.23 | 113.86 | 88.47 | 82.04 | 75.21 |
| Current liabilities total | 2 117.84 | 2 239.39 | 2 254.19 | 2 327.47 | 2 150.70 |
| Balance sheet total (liabilities) | 5 316.79 | 5 463.78 | 5 959.71 | 5 991.12 | 5 786.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.