Pwnlaw ApS — Credit Rating and Financial Key Figures
CVR number: 15693746
Ved Højmosen 142, 2970 Hørsholm
pn@pwnlaw.dk
tel: 70255771
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 295.00 | 451.72 | 412.32 | - 112.12 | -80.20 |
| Employee benefit expenses | - 488.90 | - 489.57 | - 485.50 | - 146.84 | |
| Other operating expenses | -84.39 | ||||
| EBIT | - 193.90 | -37.84 | -73.18 | - 343.35 | -80.20 |
| Other financial income | 0.05 | 0.68 | |||
| Other financial expenses | -21.26 | -19.91 | -22.00 | -57.51 | -56.60 |
| Pre-tax profit | - 215.16 | -57.71 | -95.18 | - 400.17 | - 136.81 |
| Net earnings | - 215.16 | -57.71 | -95.18 | - 400.17 | - 136.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 177.31 | 66.33 | 66.33 | 66.33 | 66.33 |
| Tangible assets total | 177.31 | 66.33 | 66.33 | 66.33 | 66.33 |
| Investments total | 39.45 | 39.45 | 39.45 | 34.41 | |
| Non-current loans receivable | 3.33 | 3.33 | 3.33 | ||
| Long term receivables total | 3.33 | 3.33 | 3.33 | ||
| Inventories total | |||||
| Current trade debtors | 173.18 | 193.50 | 258.28 | 205.65 | 72.50 |
| Prepayments and accrued income | 18.50 | 21.88 | 8.74 | 0.01 | |
| Current other receivables | 163.09 | 173.83 | 188.25 | 29.99 | 22.80 |
| Short term receivables total | 336.26 | 385.83 | 468.41 | 244.39 | 95.31 |
| Cash and bank deposits | 299.00 | 228.36 | 124.54 | ||
| Cash and cash equivalents | 299.00 | 228.36 | 124.54 | ||
| Balance sheet total (assets) | 855.37 | 723.31 | 702.07 | 345.13 | 161.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 110.98 | 110.98 | 110.98 | 110.98 | 110.98 |
| Retained earnings | 97.74 | - 117.42 | - 175.13 | - 270.31 | - 670.48 |
| Profit of the financial year | - 215.16 | -57.71 | -95.18 | - 400.17 | - 136.81 |
| Shareholders equity total | 33.56 | -24.14 | - 119.33 | - 519.49 | - 656.30 |
| Non-current other liabilities | 22.88 | 23.34 | |||
| Non-current deferred tax liabilities | 23.34 | 23.57 | |||
| Non-current liabilities total | 22.88 | 23.34 | 23.34 | 23.57 | |
| Current loans from credit institutions | 148.30 | 243.99 | 285.19 | 309.04 | 271.16 |
| Current trade creditors | 83.23 | 38.16 | 52.83 | 30.79 | 35.49 |
| Other non-interest bearing current liabilities | 567.39 | 441.96 | 460.03 | 501.22 | 511.29 |
| Current liabilities total | 798.92 | 724.12 | 798.06 | 841.05 | 817.95 |
| Balance sheet total (liabilities) | 855.37 | 723.31 | 702.07 | 345.13 | 161.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.