OrthoVet ApS — Credit Rating and Financial Key Figures
CVR number: 43098047
Jættevej 16, 4100 Ringsted
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 401.16 | 10 795.88 |
Employee benefit expenses | - 441.84 | -3 965.53 |
Total depreciation | -97.08 | - 582.09 |
EBIT | - 137.76 | 6 248.26 |
Other financial income | 14.37 | |
Other financial expenses | -45.18 | -92.70 |
Pre-tax profit | - 182.94 | 6 169.93 |
Income taxes | 60.27 | -1 339.98 |
Net earnings | - 122.67 | 4 829.96 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 105.88 | |
Machinery and equipment | 3 076.07 | 2 761.94 |
Tangible assets total | 3 076.07 | 2 867.81 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 291.09 | |
Inventories total | 291.09 | |
Current trade debtors | 74.41 | 194.07 |
Current amounts owed by group member comp. | 1 147.62 | |
Current other receivables | 585.80 | |
Current deferred tax assets | 60.27 | |
Short term receivables total | 720.49 | 1 341.70 |
Cash and bank deposits | 756.12 | 3 653.93 |
Cash and cash equivalents | 756.12 | 3 653.93 |
Balance sheet total (assets) | 4 552.68 | 8 154.54 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 100.00 |
Shares repurchased | 5 000.00 | |
Retained earnings | 760.00 | -3 222.67 |
Profit of the financial year | - 122.67 | 4 829.96 |
Shareholders equity total | 677.33 | 6 707.29 |
Provisions | 221.00 | |
Non-current liabilities total | ||
Current trade creditors | 705.04 | 107.30 |
Current owed to group member | 3 104.34 | |
Short-term deferred tax liabilities | 58.71 | |
Other non-interest bearing current liabilities | 65.97 | 1 060.24 |
Current liabilities total | 3 875.35 | 1 226.25 |
Balance sheet total (liabilities) | 4 552.68 | 8 154.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.